Financials Compagnie des Eaux de Royan

Equities

MLEDR

FR0007200100

Water Utilities

Market Closed - Euronext Paris 10:45:44 2024-05-03 am EDT 5-day change 1st Jan Change
83 EUR -6.74% Intraday chart for Compagnie des Eaux de Royan -6.74% -8.79%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 23.12 25.09 25.8 20.25 16.58 14.78
Enterprise Value (EV) 1 23.23 24.9 25.77 20.04 16.43 14.58
P/E ratio 10.4 x 10.8 x 21.6 x 37.9 x 14.5 x 13.5 x
Yield 9.6% - - - - 7.42%
Capitalization / Revenue 0.61 x 0.59 x 0.89 x 0.79 x 0.74 x 0.85 x
EV / Revenue 0.61 x 0.59 x 0.88 x 0.78 x 0.73 x 0.83 x
EV / EBITDA 7.72 x 5.33 x -75 x -51.7 x -29.1 x -257 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 3.89 x 4.15 x 5.25 x 3.72 x 3.41 x 3.07 x
Nbr of stocks (in thousands) 179 179 179 179 179 179
Reference price 2 129.0 140.0 144.0 113.0 92.50 82.50
Announcement Date 6/5/18 6/28/19 6/11/21 6/11/21 6/4/23 6/4/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 37.84 42.5 29.16 25.65 22.38 17.49
EBITDA 1 3.008 4.671 -0.3436 -0.3872 -0.565 -0.0567
EBIT 1 2.847 3.624 -0.9032 -0.7514 -1.019 -0.4479
Operating Margin 7.53% 8.53% -3.1% -2.93% -4.56% -2.56%
Earnings before Tax (EBT) 1 3.121 3.391 1.551 0.7558 1.248 1.518
Net income 1 2.22 2.318 1.193 0.5345 1.142 1.098
Net margin 5.87% 5.45% 4.09% 2.08% 5.11% 6.28%
EPS 2 12.39 12.93 6.658 2.983 6.375 6.128
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 12.39 - - - - 6.120
Announcement Date 6/5/18 6/28/19 6/11/21 6/11/21 6/4/23 6/4/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.11 - - - - -
Net Cash position 1 - 0.19 0.03 0.21 0.14 0.21
Leverage (Debt/EBITDA) 0.0375 x - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 39.4% 38.7% 21.8% 10.3% 22.2% 22.7%
ROA (Net income/ Total Assets) 4.98% 5.74% -1.52% -1.39% -1.93% -0.88%
Assets 1 44.6 40.41 -78.67 -38.58 -59.1 -124.2
Book Value Per Share 2 33.20 33.70 27.40 30.40 27.10 26.90
Cash Flow per Share 2 0.1900 1.060 0.2700 1.190 0.8000 1.160
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/5/18 6/28/19 6/11/21 6/11/21 6/4/23 6/4/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. MLEDR Stock
  4. Financials Compagnie des Eaux de Royan