Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
83 EUR | -6.74% | -6.74% | -8.79% |
Apr. 30 | Canada regulator approves final permits for Trans Mountain pipeline expansion | RE |
2023 | Compagnie des Eaux de Royan Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.12 | 25.09 | 25.8 | 20.25 | 16.58 | 14.78 |
Enterprise Value (EV) 1 | 23.23 | 24.9 | 25.77 | 20.04 | 16.43 | 14.58 |
P/E ratio | 10.4 x | 10.8 x | 21.6 x | 37.9 x | 14.5 x | 13.5 x |
Yield | 9.6% | - | - | - | - | 7.42% |
Capitalization / Revenue | 0.61 x | 0.59 x | 0.89 x | 0.79 x | 0.74 x | 0.85 x |
EV / Revenue | 0.61 x | 0.59 x | 0.88 x | 0.78 x | 0.73 x | 0.83 x |
EV / EBITDA | 7.72 x | 5.33 x | -75 x | -51.7 x | -29.1 x | -257 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 3.89 x | 4.15 x | 5.25 x | 3.72 x | 3.41 x | 3.07 x |
Nbr of stocks (in thousands) | 179 | 179 | 179 | 179 | 179 | 179 |
Reference price 2 | 129.0 | 140.0 | 144.0 | 113.0 | 92.50 | 82.50 |
Announcement Date | 6/5/18 | 6/28/19 | 6/11/21 | 6/11/21 | 6/4/23 | 6/4/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 37.84 | 42.5 | 29.16 | 25.65 | 22.38 | 17.49 |
EBITDA 1 | 3.008 | 4.671 | -0.3436 | -0.3872 | -0.565 | -0.0567 |
EBIT 1 | 2.847 | 3.624 | -0.9032 | -0.7514 | -1.019 | -0.4479 |
Operating Margin | 7.53% | 8.53% | -3.1% | -2.93% | -4.56% | -2.56% |
Earnings before Tax (EBT) 1 | 3.121 | 3.391 | 1.551 | 0.7558 | 1.248 | 1.518 |
Net income 1 | 2.22 | 2.318 | 1.193 | 0.5345 | 1.142 | 1.098 |
Net margin | 5.87% | 5.45% | 4.09% | 2.08% | 5.11% | 6.28% |
EPS 2 | 12.39 | 12.93 | 6.658 | 2.983 | 6.375 | 6.128 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 12.39 | - | - | - | - | 6.120 |
Announcement Date | 6/5/18 | 6/28/19 | 6/11/21 | 6/11/21 | 6/4/23 | 6/4/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.11 | - | - | - | - | - |
Net Cash position 1 | - | 0.19 | 0.03 | 0.21 | 0.14 | 0.21 |
Leverage (Debt/EBITDA) | 0.0375 x | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 39.4% | 38.7% | 21.8% | 10.3% | 22.2% | 22.7% |
ROA (Net income/ Total Assets) | 4.98% | 5.74% | -1.52% | -1.39% | -1.93% | -0.88% |
Assets 1 | 44.6 | 40.41 | -78.67 | -38.58 | -59.1 | -124.2 |
Book Value Per Share 2 | 33.20 | 33.70 | 27.40 | 30.40 | 27.10 | 26.90 |
Cash Flow per Share 2 | 0.1900 | 1.060 | 0.2700 | 1.190 | 0.8000 | 1.160 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 6/5/18 | 6/28/19 | 6/11/21 | 6/11/21 | 6/4/23 | 6/4/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-8.79% | 16.02M | |
-23.77% | 3.62B | |
+14.37% | 2.56B | |
-.--% | 2.14B | |
-15.03% | 1.79B | |
-4.41% | 1.62B | |
-5.37% | 1.45B | |
+32.53% | 1.27B | |
-7.98% | 1.19B | |
+16.55% | 1.04B |
- Stock Market
- Equities
- MLEDR Stock
- Financials Compagnie des Eaux de Royan