Stock PCAR4 COMPANHIA BRASILEIRA DE DISTRIBUIÇÃO
Add to a list
To use this feature you must be a member
Log inSign up

Financials Companhia Brasileira de Distribuição Sao Paulo

Equities

PCAR4

BRPCARACNPR0

Food Retail & Distribution

End-of-day quote Sao Paulo
Other stock markets
 		5-day change 1st Jan Change
- BRL -.--% Intraday chart for Companhia Brasileira de Distribuição -.--% -.--%
Feb. 22 Transcript : Companhia Brasileira De Distribuicao, Q4 2023 Earnings Call, Feb 22, 2024
Feb. 21 Companhia Brasileira De Distribuicao Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 23,592 20,122 5,849 4,460 1,096 1,352 - -
Enterprise Value (EV) 1 29,878 20,562 12,928 10,609 1,096 7,712 8,365 8,202
P/E ratio - 9.24 x 7.29 x -25.9 x -0.48 x -2.12 x -3.48 x -4.6 x
Yield - 2.9% 1.39% - - - - 0.15%
Capitalization / Revenue 0.43 x 0.39 x 0.11 x 0.1 x 0.06 x 0.07 x 0.06 x 0.06 x
EV / Revenue 0.55 x 0.4 x 0.25 x 0.25 x 0.06 x 0.38 x 0.38 x 0.35 x
EV / EBITDA 7.53 x 5.25 x 3.59 x 3.71 x 0.84 x 4.69 x 4.38 x 3.92 x
EV / FCF -22.5 x 8.38 x 7.64 x -6.57 x - 26.5 x 15.5 x 9.35 x
FCF Yield -4.44% 11.9% 13.1% -15.2% - 3.77% 6.45% 10.7%
Price to Book - 1.47 x 0.43 x 0.38 x - 0.21 x 0.22 x 0.31 x
Nbr of stocks (in thousands) 267,765 268,113 269,176 269,979 269,979 490,015 - -
Reference price 2 88.88 75.05 21.73 16.52 4.060 2.760 2.760 2.760
Announcement Date 2/19/20 2/24/21 2/23/22 2/28/23 2/21/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 54,451 51,253 51,291 42,496 19,250 20,202 22,240 23,579
EBITDA 1 3,967 3,920 3,597 2,856 1,305 1,646 1,909 2,094
EBIT 1 2,407 2,116 1,744 1,227 676 389.9 639.6 770.3
Operating Margin 4.42% 4.13% 3.4% 2.89% 3.51% 1.93% 2.88% 3.27%
Earnings before Tax (EBT) 1 742 1,902 369 -796 -332 -638.8 -392.4 -301.7
Net income 1 1,092 2,178 802 -172 -2,271 -446.1 -256.5 -167.4
Net margin 2.01% 4.25% 1.56% -0.4% -11.8% -2.21% -1.15% -0.71%
EPS 2 - 8.120 2.980 -0.6385 -8.412 -1.304 -0.7940 -0.6000
Free Cash Flow 1 -1,327 2,453 1,693 -1,614 - 291 539.5 877
FCF margin -2.44% 4.79% 3.3% -3.8% - 1.44% 2.43% 3.72%
FCF Conversion (EBITDA) - 62.58% 47.07% - - 17.68% 28.26% 41.88%
FCF Conversion (Net income) - 112.63% 211.1% - - - - -
Dividend per Share 2 - 2.177 0.3013 - - - - 0.004110
Announcement Date 2/19/20 2/24/21 2/23/22 2/28/23 2/21/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 12,084 14,876 10,069 10,116 10,453 11,859 4,496 4,755 4,696 5,257 4,785 5,046 5,034 5,698 -
EBITDA 1 794 969 655 706 660 835 270 257 333 404 355.6 394.1 411.9 530.1 -
EBIT 1 - 531 285 221 133 423 -105 -24 803 29 93.79 80.64 99.05 175.8 -
Operating Margin - 3.57% 2.83% 2.18% 1.27% 3.57% -2.34% -0.5% 17.1% 0.55% 1.96% 1.6% 1.97% 3.09% -
Earnings before Tax (EBT) 1 - - -127 -150 -180 -340 -437 -389 311 -139 -230.2 -213.9 -173.3 -31.69 -
Net income -89 776 1,399 -172 -288 -1,102 -195 -425 -1,295 -303 - - - - -
Net margin -0.74% 5.22% 13.89% -1.7% -2.76% -9.29% -4.34% -8.94% -27.58% -5.76% - - - - -
EPS 2 -0.3311 2.881 5.190 -0.6404 -1.100 -4.088 -0.9186 -1.574 -4.797 -1.122 -0.4900 -0.4200 -0.3200 -0.1200 -
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/4/21 2/23/22 5/4/22 7/27/22 11/3/22 2/28/23 5/3/23 7/27/23 10/30/23 2/21/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,286 440 7,079 6,149 - 6,360 7,013 6,849
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.585 x 0.1122 x 1.968 x 2.153 x - 3.864 x 3.673 x 3.27 x
Free Cash Flow 1 -1,327 2,453 1,693 -1,614 - 291 540 877
ROE (net income / shareholders' equity) 10.3% 17.7% 5.87% -3.82% - -10.5% -5.1% -6.36%
ROA (Net income/ Total Assets) 1.82% - - - - - -1.43% -
Assets 1 59,990 - - - - - 17,985 -
Book Value Per Share 2 - 51.10 50.70 42.90 - 13.10 12.50 8.950
Cash Flow per Share 2 - 17.70 10.10 -0.8000 - -0.9900 -0.0600 -
Capex 1 2,462 2,289 1,035 1,398 - 869 907 661
Capex / Sales 4.52% 4.47% 2.02% 3.29% - 4.3% 4.08% 2.8%
Announcement Date 2/19/20 2/24/21 2/23/22 2/28/23 2/21/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Companhia Brasileira de Distribuição

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
2.76 BRL
Average target price
4.459 BRL
Spread / Average Target
+61.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Supermarkets & Convenience Stores

1st Jan change Capi.
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V. Stock Fomento Económico Mexicano, S.A.B. de C.V.
-7.21% 38.45B
AVENUE SUPERMARTS LIMITED Stock Avenue Supermarts Limited
+11.52% 35.53B
SEVEN & I HOLDINGS CO., LTD. Stock Seven & i Holdings Co., Ltd.
+9.36% 33.86B
SM INVESTMENTS CORPORATION Stock SM Investments Corporation
+9.52% 20.2B
COLES GROUP LIMITED Stock Coles Group Limited
+1.92% 14.29B
JERÓNIMO MARTINS, SGPS, S.A. Stock Jerónimo Martins, SGPS, S.A.
-17.40% 12.77B
ICA GRUPPEN Stock ICA Gruppen
-.--% 11.82B
CASEY'S GENERAL STORES, INC. Stock Casey's General Stores, Inc.
+16.48% 11.85B
CARREFOUR Stock Carrefour
-3.89% 11.75B
Supermarkets & Convenience Stores
  1. Stock Market
  2. Equities
  3. PCAR3 Stock
  4. PCAR4 Stock
  5. Financials Companhia Brasileira de Distribuição