COMPLETE SOLARIA, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.5524 USD | -6.20% |
|
-23.53% | -65.58% |
| Apr. 29 | Sector Update: Tech Stocks Advance Late Afternoon | MT |
| Apr. 29 | Sector Update: Tech | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 435.6 | 72.69 | 33.83 | - |
| Enterprise Value (EV) 1 | 435.6 | 72.69 | 33.83 | 33.83 |
| P/E ratio | -2.71 x | - | -1.47 x | -2.15 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.83 x | 0.27 x | 0.47 x |
| EV / Revenue | - | 0.83 x | 0.27 x | 0.47 x |
| EV / EBITDA | - | -1.41 x | 10.9 x | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 43,125 | 45,291 | 49,097 | - |
| Reference price 2 | 10.10 | 1.605 | 0.6890 | 0.6890 |
| Announcement Date | 4/28/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 87.62 | 125 | 72 |
| EBITDA 1 | - | -51.43 | 3.1 | - |
| EBIT 1 | - | -52.36 | -9.793 | -5.536 |
| Operating Margin | - | -59.76% | -7.83% | -7.69% |
| Earnings before Tax (EBT) 1 | - | - | -19.1 | -13.42 |
| Net income 1 | -29.48 | - | -19.1 | -13.42 |
| Net margin | - | - | -15.28% | -18.64% |
| EPS 2 | -3.730 | - | -0.4700 | -0.3200 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/28/23 | 4/1/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|
| Net sales 1 | 20.73 | 25 | 29 | 34 | 37 | 16 |
| EBITDA 1 | -15.75 | -2 | 0.1 | 1.5 | 3.5 | - |
| EBIT | -16.06 | - | -2.15 | -1.824 | -2.295 | -2.24 |
| Operating Margin | -77.45% | - | -7.41% | -5.36% | -6.2% | -14% |
| Earnings before Tax (EBT) | -22.77 | - | -4.656 | -4.244 | -4.571 | -4.408 |
| Net income | -22.75 | - | -4.656 | -4.244 | -4.571 | -4.408 |
| Net margin | -109.74% | - | -16.06% | -12.48% | -12.35% | -27.55% |
| EPS | - | - | -0.1200 | -0.1000 | -0.1100 | -0.1100 |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/1/24 | - | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.04 | 0.1 | 0.1 |
| Capex / Sales | - | 0.04% | 0.08% | 0.14% |
| Announcement Date | 4/28/23 | 4/1/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.689
USD
Average target price
6
USD
Spread / Average Target
+770.83%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -65.58% | 33.83M | |
| +13.30% | 44.22B | |
| +19.12% | 11.62B | |
| +10.20% | 6.1B | |
| +5.37% | 5.38B | |
| -7.55% | 907M | |
| +22.78% | 804M | |
| +18.55% | 623M | |
| -12.91% | 461M | |
| -12.57% | 414M |
- Stock Market
- Equities
- CSLR Stock
- Financials Complete Solaria, Inc.
