Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
27.2 EUR | -1.45% | -1.45% | +23.64% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 75.24 | 57.6 | 49.32 | 48.96 | 43.2 | 39.6 |
Enterprise Value (EV) 1 | 110.5 | 114.1 | 120.3 | 64.49 | 66.13 | 92.96 |
P/E ratio | 24.7 x | 23.4 x | 43.5 x | 8.47 x | 5.36 x | 17.5 x |
Yield | 1.2% | - | 1.09% | 3.68% | 4.17% | 2.27% |
Capitalization / Revenue | 0.6 x | 0.37 x | 0.39 x | 0.31 x | 0.2 x | 0.22 x |
EV / Revenue | 0.88 x | 0.73 x | 0.96 x | 0.41 x | 0.3 x | 0.51 x |
EV / EBITDA | 4.16 x | 4.59 x | -61.9 x | 12.3 x | 3.92 x | 9.61 x |
EV / FCF | 24.2 x | 30.6 x | 8.15 x | 14 x | -4.11 x | 9.14 x |
FCF Yield | 4.14% | 3.27% | 12.3% | 7.16% | -24.3% | 10.9% |
Price to Book | 0.35 x | 0.28 x | 0.28 x | 0.25 x | 0.19 x | 0.22 x |
Nbr of stocks (in thousands) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,800 |
Reference price 2 | 37.62 | 28.80 | 24.66 | 24.48 | 21.60 | 22.00 |
Announcement Date | 5/8/19 | 6/5/20 | 4/21/21 | 4/21/22 | 4/21/23 | 3/8/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 126.1 | 156.5 | 125.6 | 157.4 | 219.5 | 184 |
EBITDA 1 | 26.57 | 24.84 | -1.944 | 5.263 | 16.85 | 9.671 |
EBIT 1 | 20.13 | 20.67 | -6.668 | -1.594 | 9.48 | 2.318 |
Operating Margin | 15.97% | 13.21% | -5.31% | -1.01% | 4.32% | 1.26% |
Earnings before Tax (EBT) 1 | 12.78 | 11.93 | 3.29 | 5.996 | 13.45 | 3.849 |
Net income 1 | 3.045 | 2.461 | 1.136 | 5.783 | 7.238 | 2.26 |
Net margin | 2.41% | 1.57% | 0.9% | 3.67% | 3.3% | 1.23% |
EPS 2 | 1.521 | 1.233 | 0.5670 | 2.889 | 4.032 | 1.260 |
Free Cash Flow 1 | 4.574 | 3.726 | 14.76 | 4.62 | -16.09 | 10.17 |
FCF margin | 3.63% | 2.38% | 11.75% | 2.93% | -7.33% | 5.53% |
FCF Conversion (EBITDA) | 17.21% | 15% | - | 87.77% | - | 105.16% |
FCF Conversion (Net income) | 150.22% | 151.41% | 1,299.44% | 79.89% | - | 449.94% |
Dividend per Share 2 | 0.4500 | - | 0.2700 | 0.9000 | 0.9000 | 0.5000 |
Announcement Date | 5/8/19 | 6/5/20 | 4/21/21 | 4/21/22 | 4/21/23 | 3/8/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 35.3 | 56.5 | 71 | 15.5 | 22.9 | 53.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.328 x | 2.275 x | -36.54 x | 2.951 x | 1.36 x | 5.517 x |
Free Cash Flow 1 | 4.57 | 3.73 | 14.8 | 4.62 | -16.1 | 10.2 |
ROE (net income / shareholders' equity) | 1.42% | 1.17% | 0.59% | 3.1% | 3.6% | 1.17% |
ROA (Net income/ Total Assets) | 3.28% | 3.6% | -1.11% | -0.26% | 1.54% | 0.39% |
Assets 1 | 92.94 | 68.34 | -102 | -2,202 | 469.4 | 584.4 |
Book Value Per Share 2 | 106.0 | 105.0 | 89.10 | 97.60 | 116.0 | 99.30 |
Cash Flow per Share 2 | 0.1000 | 0.1200 | 0.0100 | 0.1300 | 0.0900 | 0.0200 |
Capex 1 | 0.61 | 0.54 | 8.17 | 4.04 | 2.81 | 1.47 |
Capex / Sales | 0.48% | 0.34% | 6.51% | 2.56% | 1.28% | 0.8% |
Announcement Date | 5/8/19 | 6/5/20 | 4/21/21 | 4/21/22 | 4/21/23 | 3/8/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+23.64% | 52.27M | |
-2.29% | 67.67B | |
+3.28% | 59.37B | |
+21.25% | 38.3B | |
+11.23% | 30.73B | |
+2.06% | 26.35B | |
+22.89% | 22.01B | |
+15.06% | 19.47B | |
+23.85% | 17.6B | |
+64.33% | 16.64B |
- Stock Market
- Equities
- CDU Stock
- Financials Conduril - Engenharia, S.A.