Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
55.73
USD
|
+0.92%
|
|
+5.39%
|
+13.73%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
17,763
|
21,893
|
34,777
|
30,446
|
42,201
|
53,582
|
-
|
-
|
Enterprise Value (EV)
1 |
17,978
|
21,813
|
34,126
|
29,064
|
41,254
|
51,236
|
50,851
|
50,165
|
P/E ratio
|
31.5
x
|
31.8
x
|
37.7
x
|
28.3
x
|
34.5
x
|
38.5
x
|
34.1
x
|
31.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.7
x
|
9.93
x
|
12.9
x
|
8.7
x
|
10.9
x
|
12.7
x
|
11.6
x
|
10.5
x
|
EV / Revenue
|
8.8
x
|
9.89
x
|
12.7
x
|
8.3
x
|
10.7
x
|
12.1
x
|
11
x
|
9.87
x
|
EV / EBITDA
|
22.4
x
|
23.7
x
|
27.1
x
|
19.2
x
|
25.1
x
|
28
x
|
24.7
x
|
22.2
x
|
EV / FCF
|
66.1
x
|
69.4
x
|
65.3
x
|
34.6
x
|
48.7
x
|
48.7
x
|
37.8
x
|
35.5
x
|
FCF Yield
|
1.51%
|
1.44%
|
1.53%
|
2.89%
|
2.05%
|
2.05%
|
2.64%
|
2.82%
|
Price to Book
|
-
|
-
|
9.84
x
|
6.58
x
|
7.14
x
|
7.56
x
|
6.37
x
|
5.42
x
|
Nbr of stocks (in thousands)
|
916,452
|
939,110
|
946,314
|
950,690
|
954,880
|
961,462
|
-
|
-
|
Reference price
2 |
19.38
|
23.31
|
36.75
|
32.02
|
44.20
|
55.73
|
55.73
|
55.73
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/8/21
|
9/7/22
|
9/14/23
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,042
|
2,206
|
2,693
|
3,501
|
3,870
|
4,226
|
4,603
|
5,085
|
EBITDA
1 |
801.8
|
920.4
|
1,260
|
1,514
|
1,646
|
1,827
|
2,056
|
2,263
|
EBIT
1 |
716.5
|
816.1
|
1,136
|
1,375
|
1,487
|
1,647
|
1,864
|
2,047
|
Operating Margin
|
35.09%
|
37%
|
42.21%
|
39.28%
|
38.42%
|
38.97%
|
40.49%
|
40.25%
|
Earnings before Tax (EBT)
1 |
705
|
800.8
|
1,122
|
1,341
|
1,554
|
1,783
|
2,018
|
2,272
|
Net income
1 |
591.7
|
699.9
|
936.5
|
1,090
|
1,238
|
1,404
|
1,591
|
1,727
|
Net margin
|
28.98%
|
31.73%
|
34.78%
|
31.14%
|
31.99%
|
33.23%
|
34.56%
|
33.96%
|
EPS
2 |
0.6150
|
0.7325
|
0.9750
|
1.130
|
1.280
|
1.446
|
1.637
|
1.794
|
Free Cash Flow
1 |
272
|
314.2
|
522.9
|
839.2
|
847.6
|
1,052
|
1,344
|
1,413
|
FCF margin
|
13.32%
|
14.25%
|
19.42%
|
23.97%
|
21.9%
|
24.9%
|
29.19%
|
27.78%
|
FCF Conversion (EBITDA)
|
33.93%
|
34.14%
|
41.52%
|
55.45%
|
51.49%
|
57.6%
|
65.34%
|
62.42%
|
FCF Conversion (Net income)
|
45.97%
|
44.89%
|
55.84%
|
76.98%
|
68.48%
|
74.93%
|
84.47%
|
81.8%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/8/21
|
9/7/22
|
9/14/23
|
-
|
-
|
-
|
Fiscal Period: Juli |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
810.1
|
867.5
|
939.9
|
883.4
|
893.4
|
956.7
|
1,022
|
997.6
|
1,020
|
1,020
|
1,108
|
1,063
|
1,110
|
1,108
|
1,198
|
EBITDA
1 |
362.2
|
380.9
|
409.5
|
361.1
|
350.8
|
404.3
|
456.2
|
435
|
438.7
|
425
|
489.1
|
463.3
|
496.7
|
514.5
|
547.2
|
EBIT
1 |
330.1
|
347.3
|
372.8
|
324.8
|
311.5
|
365.5
|
418.9
|
390.6
|
395.4
|
379.9
|
448.8
|
414.5
|
445.3
|
453.1
|
504.1
|
Operating Margin
|
40.75%
|
40.04%
|
39.66%
|
36.77%
|
34.87%
|
38.21%
|
41%
|
39.16%
|
38.75%
|
37.24%
|
40.51%
|
38.97%
|
40.12%
|
40.9%
|
42.08%
|
Earnings before Tax (EBT)
1 |
325.8
|
342.1
|
369.6
|
303.5
|
313.1
|
377.1
|
440.4
|
423.7
|
423.3
|
410.8
|
484.9
|
452.7
|
479.6
|
487.8
|
538.4
|
Net income
1 |
260.4
|
287.4
|
278.6
|
263.7
|
245.8
|
293.7
|
346.1
|
347.8
|
332.5
|
325.6
|
381.9
|
359.3
|
373
|
380.9
|
421.6
|
Net margin
|
32.14%
|
33.13%
|
29.64%
|
29.85%
|
27.52%
|
30.7%
|
33.87%
|
34.86%
|
32.59%
|
31.92%
|
34.47%
|
33.79%
|
33.61%
|
34.38%
|
35.19%
|
EPS
2 |
0.2700
|
0.2975
|
0.2900
|
0.2750
|
0.2550
|
0.3050
|
0.3600
|
0.3600
|
0.3400
|
0.3300
|
0.3880
|
0.3700
|
0.3833
|
0.3833
|
0.4300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/17/21
|
2/16/22
|
5/18/22
|
9/7/22
|
11/16/22
|
2/20/23
|
5/17/23
|
9/14/23
|
11/16/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
215
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
79.9
|
651
|
1,382
|
946
|
2,346
|
2,731
|
3,417
|
Leverage (Debt/EBITDA)
|
0.268
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
272
|
314
|
523
|
839
|
848
|
1,052
|
1,344
|
1,413
|
ROE (net income / shareholders' equity)
|
31.9%
|
28.6%
|
29.6%
|
26.4%
|
22.9%
|
20.2%
|
19%
|
18%
|
ROA (Net income/ Total Assets)
|
22.1%
|
20.3%
|
22.2%
|
21.8%
|
20.2%
|
17.5%
|
16%
|
13.5%
|
Assets
1 |
2,681
|
3,441
|
4,220
|
4,999
|
6,135
|
8,021
|
9,942
|
12,792
|
Book Value Per Share
2 |
-
|
-
|
3.730
|
4.870
|
6.190
|
7.370
|
8.750
|
10.30
|
Cash Flow per Share
2 |
-
|
-
|
1.030
|
1.220
|
1.410
|
1.660
|
1.870
|
2.120
|
Capex
1 |
375
|
604
|
468
|
444
|
517
|
539
|
555
|
561
|
Capex / Sales
|
18.35%
|
27.37%
|
17.38%
|
12.68%
|
13.35%
|
12.76%
|
12.05%
|
11.03%
|
Announcement Date
|
9/4/19
|
9/2/20
|
9/8/21
|
9/7/22
|
9/14/23
|
-
|
-
|
-
|
Last Close Price
55.73
USD Average target price
54.93
USD Spread / Average Target -1.43% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.73% | 53.58B | | -2.53% | 184B | | -8.43% | 91.88B | | +41.15% | 91.6B | | -10.53% | 71.28B | | +19.26% | 26.35B | | +17.48% | 10.05B | | -11.43% | 8.53B | | -15.19% | 5.59B | | -14.39% | 3.7B |
E-commerce & Auction Services
|