CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A. Financials Corporación Acciona Energías Renovables, S.A.
Equities
ANE
ES0105563003
Electric Utilities
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.65 EUR | -0.78% |
|
+6.93% | -23.08% |
| Apr. 16 | Spain's Acciona downsizing renewable energy business in Brazil, sources say | RE |
| Mar. 01 | Corporación Acciona Energías Renovables, S.A. Proposes Dividend for 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 10,727 | 11,894 | 7,127 | - | - |
| Enterprise Value (EV) 1 | 12,696 | 13,919 | 11,396 | 11,666 | 11,511 |
| P/E ratio | 29.6 x | 15.7 x | 16.9 x | 17.1 x | 18.2 x |
| Yield | 0.86% | 1.94% | 2% | 1.96% | 1.98% |
| Capitalization / Revenue | 4.34 x | 2.73 x | 2.18 x | 2.21 x | 2.22 x |
| EV / Revenue | 5.14 x | 3.2 x | 3.49 x | 3.62 x | 3.59 x |
| EV / EBITDA | 11.8 x | 8.29 x | 8.94 x | 8.85 x | 8.6 x |
| EV / FCF | 87.8 x | -47 x | -13.5 x | -16.2 x | -13.5 x |
| FCF Yield | 1.14% | -2.13% | -7.39% | -6.18% | -7.4% |
| Price to Book | 2.16 x | 2.03 x | 1.14 x | 1.1 x | 1.07 x |
| Nbr of stocks (in thousands) | 329,251 | 329,121 | 326,608 | - | - |
| Reference price 2 | 32.58 | 36.14 | 21.82 | 21.82 | 21.82 |
| Announcement Date | 2/23/22 | 2/27/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,472 | 4,351 | 3,268 | 3,219 | 3,209 |
| EBITDA 1 | - | 1,079 | 1,680 | 1,275 | 1,318 | 1,339 |
| EBIT 1 | - | 695.2 | 1,225 | 734.9 | 744.5 | 727.4 |
| Operating Margin | - | 28.12% | 28.16% | 22.49% | 23.13% | 22.67% |
| Earnings before Tax (EBT) 1 | - | 562.4 | 1,057 | 564.4 | 548.7 | 530.7 |
| Net income 1 | 198.8 | 363 | 758.7 | 412.2 | 408.3 | 393.9 |
| Net margin | - | 14.68% | 17.44% | 12.61% | 12.68% | 12.27% |
| EPS 2 | 0.6000 | 1.100 | 2.300 | 1.289 | 1.272 | 1.202 |
| Free Cash Flow 1 | - | 144.6 | -296 | -842.6 | -720.7 | -851.3 |
| FCF margin | - | 5.85% | -6.8% | -25.78% | -22.39% | -26.53% |
| FCF Conversion (EBITDA) | - | 13.4% | - | - | - | - |
| FCF Conversion (Net income) | - | 39.82% | - | - | - | - |
| Dividend per Share 2 | - | 0.2801 | 0.7000 | 0.4363 | 0.4273 | 0.4325 |
| Announcement Date | 5/28/21 | 2/23/22 | 2/27/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 S2 | 2023 S1 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 759.4 | 759.4 | - | 1,178 | 2,206 | 1,134 | 2,145 | 1,760 | 727.3 | 727.3 | 777.3 | 777.3 |
| EBITDA | - | - | 579.7 | - | 909 | - | 770.6 | 686 | - | - | - | - |
| EBIT | - | - | - | - | 674.8 | - | 550.3 | 595.1 | - | - | - | - |
| Operating Margin | - | - | - | - | 30.59% | - | 25.65% | 33.82% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | 569.6 | - | 487.1 | 567.4 | - | - | - | - |
| Net income | - | - | - | - | 389.9 | - | 368.8 | 405.1 | - | - | - | - |
| Net margin | - | - | - | - | 17.68% | - | 17.19% | 23.02% | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 7/27/22 | 2/23/22 | 2/23/22 | 7/27/22 | 7/27/22 | 2/27/23 | 2/27/23 | 7/27/23 | - | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1,969 | 2,025 | 4,269 | 4,540 | 4,385 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 1.826 x | 1.206 x | 3.348 x | 3.443 x | 3.274 x |
| Free Cash Flow 1 | - | 145 | -296 | -843 | -721 | -851 |
| ROE (net income / shareholders' equity) | - | 9.57% | 14% | 6.57% | 5.77% | 6% |
| ROA (Net income/ Total Assets) | - | 3.56% | 6.62% | 2.91% | 2.88% | 2.91% |
| Assets 1 | - | 10,201 | 11,456 | 14,170 | 14,184 | 13,526 |
| Book Value Per Share 2 | - | 15.10 | 17.80 | 19.10 | 19.90 | 20.40 |
| Cash Flow per Share 2 | - | 2.620 | 4.080 | 3.020 | 2.810 | 2.770 |
| Capex 1 | - | 721 | 1,640 | 1,665 | 1,225 | 1,227 |
| Capex / Sales | - | 29.18% | 37.69% | 50.94% | 38.07% | 38.25% |
| Announcement Date | 5/28/21 | 2/23/22 | 2/27/23 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
21.82
EUR
Average target price
25.37
EUR
Spread / Average Target
+16.28%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -22.93% | 7.68B | |
| +12.51% | 11.75B | |
| -7.26% | 4.25B | |
| +10.61% | 4.21B | |
| -33.33% | 2.98B | |
| +6.74% | 2.67B | |
| -22.16% | 1.12B | |
| +104.18% | 868M | |
| -7.14% | 610M | |
| -25.00% | 538M |
- Stock Market
- Equities
- ANE Stock
- Financials Corporación Acciona Energías Renovables, S.A.
