COUNTRYWIDE PLC |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - GBX | -.--% |
|
+0.20% | +1.08% |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 380.9 | 285 | 139.9 | 112.9 | 127.8 | 130.7 |
| Enterprise Value (EV) 1 | 631.2 | 477.3 | 210.6 | 273.1 | 233.7 | 160.9 |
| P/E ratio | 21.9 x | -1.34 x | -0.28 x | -2.71 x | -5.46 x | -3.24 x |
| Yield | 2.84% | - | - | - | - | - |
| Capitalization / Revenue | 0.53 x | 0.43 x | 0.23 x | 0.23 x | 0.31 x | - |
| EV / Revenue | 0.87 x | 0.72 x | 0.34 x | 0.55 x | 0.56 x | - |
| EV / EBITDA | 8.58 x | 9.09 x | 8.95 x | 6.71 x | -31.8 x | -35.6 x |
| EV / FCF | -133 x | 10.7 x | 14.3 x | 79.2 x | 5.11 x | - |
| FCF Yield | -0.75% | 9.36% | 6.99% | 1.26% | 19.6% | - |
| Price to Book | 0.79 x | 0.92 x | 0.64 x | 1.16 x | 1.67 x | 0.74 x |
| Nbr of stocks (in thousands) | 4,322 | 4,740 | 32,724 | 32,724 | 32,727 | 33,104 |
| Reference price 2 | 88.12 | 60.12 | 4.275 | 3.450 | 3.906 | 3.948 |
| Announcement Date | 3/25/17 | 3/21/18 | 3/22/19 | 5/21/20 | 7/8/21 | 9/28/22 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 725.3 | 661.6 | 619.7 | 492.9 | 413.6 | - |
| EBITDA 1 | 73.53 | 52.49 | 23.52 | 40.72 | -7.359 | -4.516 |
| EBIT 1 | 48.21 | 29.5 | 8.41 | 36.64 | -9.981 | -7.138 |
| Operating Margin | 6.65% | 4.46% | 1.36% | 7.43% | -2.41% | - |
| Earnings before Tax (EBT) 1 | 19.5 | -212.1 | -252.7 | -37.87 | -18.92 | -40.18 |
| Net income 1 | 17.4 | -208.1 | -218.2 | -41.67 | -23.47 | -40.62 |
| Net margin | 2.4% | -31.45% | -35.2% | -8.45% | -5.67% | - |
| EPS 2 | 4.015 | -44.78 | -15.41 | -1.273 | -0.7158 | -1.218 |
| Free Cash Flow 1 | -4.748 | 44.68 | 14.71 | 3.447 | 45.68 | - |
| FCF margin | -0.65% | 6.75% | 2.37% | 0.7% | 11.04% | - |
| FCF Conversion (EBITDA) | - | 85.13% | 62.56% | 8.46% | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 2.500 | - | - | - | - | - |
| Announcement Date | 3/25/17 | 3/21/18 | 3/22/19 | 5/21/20 | 7/8/21 | 9/28/22 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 250 | 192 | 70.7 | 160 | 106 | 30.2 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 3.404 x | 3.664 x | 3.005 x | 3.934 x | -14.38 x | -6.69 x |
| Free Cash Flow 1 | -4.75 | 44.7 | 14.7 | 3.45 | 45.7 | - |
| ROE (net income / shareholders' equity) | 3.43% | -52.8% | -82.8% | -23.6% | -24% | -20.5% |
| ROA (Net income/ Total Assets) | 3.1% | 2.22% | 0.92% | 5.35% | -1.53% | -1.72% |
| Assets 1 | 561.5 | -9,379 | -23,715 | -779.2 | 1,532 | 2,356 |
| Book Value Per Share 2 | 111.0 | 65.50 | 6.730 | 2.980 | 2.340 | 5.350 |
| Cash Flow per Share 2 | 10.50 | 4.770 | 0.5300 | 0.5400 | 1.310 | 0 |
| Capex 1 | 17.9 | 6.94 | 3.4 | 4.98 | 7.24 | - |
| Capex / Sales | 2.47% | 1.05% | 0.55% | 1.01% | 1.75% | - |
| Announcement Date | 3/25/17 | 3/21/18 | 3/22/19 | 5/21/20 | 7/8/21 | 9/28/22 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- CWD Stock
- Financials Countrywide plc
