Market Closed -
Nyse
04:00:02 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
8.83
USD
|
+1.61%
|
|
-8.78%
|
-54.41%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,369
|
1,734
|
2,955
|
1,378
|
-
|
-
|
Enterprise Value (EV)
1 |
2,547
|
953.6
|
2,233
|
646.7
|
592.6
|
491
|
P/E ratio
|
-19.1
x
|
-9.78
x
|
-25.2
x
|
-16
x
|
-17.9
x
|
-24.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.11
x
|
3.31
x
|
4.65
x
|
1.97
x
|
1.74
x
|
1.54
x
|
EV / Revenue
|
6.13
x
|
1.82
x
|
3.51
x
|
0.92
x
|
0.75
x
|
0.55
x
|
EV / EBITDA
|
-71.1
x
|
-25.8
x
|
-223
x
|
24.5
x
|
12.2
x
|
5.87
x
|
EV / FCF
|
-214
x
|
-18.4
x
|
169
x
|
22.8
x
|
12.7
x
|
-
|
FCF Yield
|
-0.47%
|
-5.45%
|
0.59%
|
4.39%
|
7.86%
|
-
|
Price to Book
|
4.59
x
|
-
|
-
|
2.53
x
|
2.62
x
|
2.13
x
|
Nbr of stocks (in thousands)
|
137,842
|
146,580
|
152,548
|
156,112
|
-
|
-
|
Reference price
2 |
24.44
|
11.83
|
19.37
|
8.830
|
8.830
|
8.830
|
Announcement Date
|
2/10/22
|
2/9/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
293.5
|
415.3
|
523.8
|
635.8
|
699.8
|
791.1
|
893.7
|
EBITDA
1 |
-
|
-35.83
|
-36.94
|
-10
|
26.43
|
48.72
|
83.69
|
EBIT
1 |
-
|
-50.24
|
-55.45
|
-32.27
|
4.344
|
24.12
|
48.29
|
Operating Margin
|
-
|
-12.1%
|
-10.59%
|
-5.08%
|
0.62%
|
3.05%
|
5.4%
|
Earnings before Tax (EBT)
1 |
-
|
-143.1
|
-170.6
|
-111.2
|
-89.53
|
-80.96
|
-35.23
|
Net income
1 |
-
|
-145.2
|
-175.4
|
-116.6
|
-92.34
|
-84.6
|
-73.97
|
Net margin
|
-
|
-34.97%
|
-33.48%
|
-18.33%
|
-13.2%
|
-10.69%
|
-8.28%
|
EPS
2 |
-1.800
|
-1.280
|
-1.210
|
-0.7700
|
-0.5514
|
-0.4937
|
-0.3572
|
Free Cash Flow
1 |
-
|
-11.9
|
-51.93
|
13.24
|
28.41
|
46.57
|
-
|
FCF margin
|
-
|
-2.87%
|
-9.91%
|
2.08%
|
4.06%
|
5.89%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
107.49%
|
95.59%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/5/21
|
2/10/22
|
2/9/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
115
|
120.4
|
124.8
|
136.4
|
142.2
|
147.6
|
153.7
|
165.5
|
168.9
|
169.1
|
164.4
|
179
|
187.4
|
190
|
189.1
|
EBITDA
1 |
-19.69
|
-10.97
|
-15.62
|
-4.935
|
-5.842
|
-7.532
|
-2.853
|
-5.306
|
5.691
|
8.313
|
1.047
|
5.776
|
11.79
|
10.64
|
7.373
|
EBIT
1 |
-23.84
|
-15.15
|
-20.06
|
-9.821
|
-10.84
|
-13.04
|
-8.184
|
-10.97
|
-0.077
|
1.957
|
-4.536
|
0.2596
|
5.715
|
6.549
|
3.977
|
Operating Margin
|
-20.74%
|
-12.58%
|
-16.08%
|
-7.2%
|
-7.62%
|
-8.83%
|
-5.32%
|
-6.62%
|
-0.05%
|
1.16%
|
-2.76%
|
0.15%
|
3.05%
|
3.45%
|
2.1%
|
Earnings before Tax (EBT)
1 |
-47.49
|
-37.26
|
-48.17
|
-35.02
|
-50.18
|
-30.94
|
-30.14
|
-31.05
|
-19.05
|
-20.44
|
-27.53
|
-23.47
|
-18.38
|
-20.63
|
-23.85
|
Net income
1 |
-47.74
|
-38.27
|
-49.33
|
-36.04
|
-51.72
|
-32.36
|
-31.74
|
-32.09
|
-20.36
|
-21.26
|
-27.83
|
-23.97
|
-20.02
|
-21.12
|
-24.16
|
Net margin
|
-41.53%
|
-31.78%
|
-39.55%
|
-26.42%
|
-36.37%
|
-21.92%
|
-20.65%
|
-19.39%
|
-12.05%
|
-12.57%
|
-16.93%
|
-13.4%
|
-10.68%
|
-11.12%
|
-12.77%
|
EPS
2 |
-0.3400
|
-0.2700
|
-0.3400
|
-0.2500
|
-0.3500
|
-0.2200
|
-0.2100
|
-0.2100
|
-0.1300
|
-0.1400
|
-0.1675
|
-0.1427
|
-0.1128
|
-0.1252
|
-0.1444
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/22
|
4/27/22
|
7/27/22
|
10/26/22
|
2/9/23
|
4/27/23
|
7/27/23
|
10/26/23
|
2/1/24
|
4/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
822
|
780
|
722
|
732
|
786
|
887
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-11.9
|
-51.9
|
13.2
|
28.4
|
46.6
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-20.2%
|
-7.44%
|
0.28%
|
4.68%
|
6.55%
|
9.44%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
5.330
|
-
|
-
|
3.500
|
3.370
|
4.140
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.55
|
1.58
|
1.15
|
3.64
|
3.53
|
-
|
Capex / Sales
|
-
|
0.37%
|
0.3%
|
0.18%
|
0.52%
|
0.45%
|
-
|
Announcement Date
|
3/5/21
|
2/10/22
|
2/9/23
|
2/1/24
|
-
|
-
|
-
|
Last Close Price
8.83
USD Average target price
16.54
USD Spread / Average Target +87.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -54.41% | 1.38B | | +30.04% | 454B | | +26.04% | 264B | | +6.09% | 136B | | +7.76% | 93.13B | | +32.89% | 95.88B | | +54.39% | 57.75B | | +15.97% | 46.89B | | +27.88% | 38.33B | | +0.45% | 35.84B |
Other Internet Services
|