Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.85 AUD | -.--% | +4.94% | +40.50% |
Feb. 22 | Cryosite Limited Announces Board Changes | CI |
Feb. 22 | Cryosite Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.217 | 2.343 | 6.092 | 18.74 | 30.75 | 30.51 |
Enterprise Value (EV) 1 | -0.4707 | -1.901 | 3.292 | 15.93 | 26.26 | 27.38 |
P/E ratio | -3.4 x | -1.36 x | 4.29 x | 29.9 x | 22.6 x | 21.7 x |
Yield | - | - | - | - | 1.59% | 2.4% |
Capitalization / Revenue | 0.72 x | 0.3 x | 0.68 x | 1.87 x | 2.62 x | 2.56 x |
EV / Revenue | -0.08 x | -0.24 x | 0.37 x | 1.59 x | 2.23 x | 2.29 x |
EV / EBITDA | -0.78 x | -8.56 x | 3.65 x | 11.4 x | 12 x | 14.1 x |
EV / FCF | -0.94 x | -0.88 x | -7.76 x | 38.4 x | 17.3 x | 29.1 x |
FCF Yield | -107% | -113% | -12.9% | 2.61% | 5.77% | 3.44% |
Price to Book | 2.17 x | -1.37 x | -21.2 x | 49.7 x | 16.5 x | 11 x |
Nbr of stocks (in thousands) | 46,860 | 46,860 | 46,860 | 46,860 | 48,810 | 48,810 |
Reference price 2 | 0.0900 | 0.0500 | 0.1300 | 0.4000 | 0.6300 | 0.6250 |
Announcement Date | 8/29/18 | 8/21/19 | 8/27/20 | 8/24/21 | 8/25/22 | 8/24/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 5.864 | 7.912 | 8.92 | 10.02 | 11.76 | 11.94 |
EBITDA 1 | 0.6029 | 0.2221 | 0.9027 | 1.392 | 2.189 | 1.945 |
EBIT 1 | 0.2594 | -0.0189 | 0.7122 | 1.062 | 1.892 | 1.524 |
Operating Margin | 4.42% | -0.24% | 7.98% | 10.6% | 16.09% | 12.77% |
Earnings before Tax (EBT) 1 | 0.1489 | -1.446 | 1.766 | 1.12 | 1.806 | 1.575 |
Net income 1 | -1.24 | -1.723 | 1.48 | 0.6526 | 1.364 | 1.409 |
Net margin | -21.15% | -21.77% | 16.59% | 6.51% | 11.6% | 11.81% |
EPS 2 | -0.0265 | -0.0368 | 0.0303 | 0.0134 | 0.0279 | 0.0289 |
Free Cash Flow 1 | 0.5014 | 2.149 | -0.4243 | 0.415 | 1.515 | 0.9419 |
FCF margin | 8.55% | 27.17% | -4.76% | 4.14% | 12.88% | 7.89% |
FCF Conversion (EBITDA) | 83.16% | 967.72% | - | 29.81% | 69.19% | 48.43% |
FCF Conversion (Net income) | - | - | - | 63.59% | 111.06% | 66.85% |
Dividend per Share | - | - | - | - | 0.0100 | 0.0150 |
Announcement Date | 8/29/18 | 8/21/19 | 8/27/20 | 8/24/21 | 8/25/22 | 8/24/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 4.69 | 4.24 | 2.8 | 2.82 | 4.49 | 3.13 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.5 | 2.15 | -0.42 | 0.41 | 1.51 | 0.94 |
ROE (net income / shareholders' equity) | -9.61% | -1,515% | -148% | 1,438% | 122% | 60.7% |
ROA (Net income/ Total Assets) | 1.85% | -0.08% | 1.91% | 2.92% | 5.44% | 4.31% |
Assets 1 | -67.21 | 2,255 | 77.61 | 22.36 | 25.08 | 32.66 |
Book Value Per Share 2 | 0.0400 | -0.0400 | -0.0100 | 0.0100 | 0.0400 | 0.0600 |
Cash Flow per Share 2 | 0.1000 | 0.0800 | 0.0900 | 0.0800 | 0.1100 | 0.1000 |
Capex 1 | 0.18 | 0.03 | 0.89 | 0.4 | 0.86 | 0.3 |
Capex / Sales | 3.08% | 0.33% | 9.97% | 3.96% | 7.34% | 2.52% |
Announcement Date | 8/29/18 | 8/21/19 | 8/27/20 | 8/24/21 | 8/25/22 | 8/24/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+40.50% | 27.21M | |
-14.25% | 85.02B | |
+14.46% | 82.37B | |
+9.37% | 29.29B | |
-11.40% | 17.21B | |
-0.36% | 16.7B | |
+0.22% | 15.5B | |
+4.32% | 12.15B | |
-2.34% | 12.13B | |
+32.69% | 12.12B |
- Stock Market
- Equities
- CTE Stock
- Financials Cryosite Limited