End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
5.61
CNY
|
+0.36%
|
|
+2.37%
|
+0.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12,464
|
17,277
|
22,486
|
16,095
|
13,422
|
13,459
|
-
|
Enterprise Value (EV)
1 |
12,464
|
19,279
|
23,870
|
18,670
|
18,253
|
14,952
|
15,189
|
P/E ratio
|
29.5
x
|
-
|
19.9
x
|
10.2
x
|
10.3
x
|
6.8
x
|
6.23
x
|
Yield
|
-
|
1.36%
|
2.01%
|
2.24%
|
4.49%
|
2.32%
|
3.12%
|
Capitalization / Revenue
|
1.19
x
|
1.62
x
|
1.65
x
|
1.06
x
|
0.74
x
|
0.6
x
|
0.53
x
|
EV / Revenue
|
1.19
x
|
1.81
x
|
1.75
x
|
1.23
x
|
1
x
|
0.67
x
|
0.6
x
|
EV / EBITDA
|
-
|
7.08
x
|
8.27
x
|
7.39
x
|
6.35
x
|
4.09
x
|
3.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.22
x
|
2.67
x
|
1.6
x
|
1.22
x
|
1.1
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
3,108,196
|
3,070,692
|
3,070,692
|
3,070,692
|
3,070,692
|
3,070,692
|
-
|
Reference price
2 |
5.010
|
7.380
|
9.930
|
6.710
|
5.570
|
5.610
|
5.610
|
Announcement Date
|
4/29/20
|
4/14/21
|
4/24/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
10,472
|
10,671
|
13,629
|
15,199
|
18,195
|
22,270
|
25,509
|
EBITDA
1 |
-
|
2,722
|
2,885
|
2,526
|
2,875
|
3,660
|
4,907
|
EBIT
1 |
-
|
1,799
|
1,931
|
2,263
|
1,622
|
2,252
|
2,922
|
Operating Margin
|
-
|
16.86%
|
14.17%
|
14.89%
|
8.92%
|
10.11%
|
11.45%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,917
|
2,279
|
1,632
|
2,737
|
3,284
|
Net income
1 |
-
|
-
|
1,529
|
2,037
|
1,656
|
2,528
|
2,755
|
Net margin
|
-
|
-
|
11.22%
|
13.4%
|
9.1%
|
11.35%
|
10.8%
|
EPS
2 |
0.1700
|
-
|
0.5000
|
0.6600
|
0.5400
|
0.8250
|
0.9000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
0.2000
|
0.1500
|
0.2500
|
0.1300
|
0.1750
|
Announcement Date
|
4/29/20
|
4/14/21
|
4/24/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
4,319
|
5,091
|
4,715
|
3,947
|
4,989
|
5,655
|
6,208
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
396.4
|
-
|
577.2
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
11.34%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/23
|
8/28/23
|
10/30/23
|
4/25/24
|
4/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
2,002
|
1,384
|
2,575
|
4,831
|
1,493
|
1,729
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.7353
x
|
0.4798
x
|
1.019
x
|
1.68
x
|
0.4079
x
|
0.3524
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.91%
|
14.1%
|
16.8%
|
12.3%
|
11.9%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
8.09%
|
8.89%
|
-
|
6.7%
|
7.45%
|
Assets
1 |
-
|
-
|
18,911
|
22,920
|
-
|
37,731
|
36,980
|
Book Value Per Share
2 |
-
|
3.330
|
3.720
|
4.190
|
4.580
|
5.120
|
5.710
|
Cash Flow per Share
2 |
-
|
-
|
1.270
|
0.6400
|
0.9000
|
0.7300
|
0.8900
|
Capex
1 |
-
|
-
|
1,822
|
3,366
|
4,260
|
4,000
|
3,000
|
Capex / Sales
|
-
|
-
|
13.37%
|
22.15%
|
23.41%
|
17.96%
|
11.76%
|
Announcement Date
|
4/29/20
|
4/14/21
|
4/24/22
|
4/25/23
|
4/25/24
|
-
|
-
|
Last Close Price
5.61
CNY Average target price
6.35
CNY Spread / Average Target +13.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.72% | 1.86B | | -25.86% | 2.14B | | -26.39% | 1.93B | | +26.35% | 796M | | +48.69% | 690M | | -20.79% | 635M | | -8.06% | 535M | | -21.30% | 512M | | -20.60% | 463M | | -10.91% | 422M |
Glass
|