Stock CFR.PRACL CULLEN/FROST BANKERS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cullen/Frost Bankers, Inc. Nyse

Equities

CFR.PRACL

US2298992080

Banks

Delayed Nyse
Other stock markets
 		5-day change 1st Jan Change
- USD -.--% Intraday chart for Cullen/Frost Bankers, Inc. +0.04% -3.10%
Apr. 29 Truist Cuts Price Target on Cullen/Frost Bankers to $115 From $121, Keeps Hold Rating MT
Apr. 25 Cullen/Frost Bankers, Inc. Announces Director Appointments CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,118 5,483 8,033 8,597 6,948 6,806 - -
Enterprise Value (EV) 1 6,118 5,483 8,033 8,597 6,948 6,806 6,806 6,806
P/E ratio 14.3 x 17.1 x 18.6 x 15.2 x 11.9 x 12.6 x 12.5 x -
Yield 2.86% 3.27% 2.33% 2.42% 3.3% 3.54% 3.66% 3.96%
Capitalization / Revenue 4.18 x 3.57 x 5.49 x 4.8 x 3.34 x 3.27 x 3.15 x 2.88 x
EV / Revenue 4.18 x 3.57 x 5.49 x 4.8 x 3.34 x 3.27 x 3.15 x 2.88 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.63 x 1.33 x 1.88 x 2.88 x 1.95 x 1.8 x 1.65 x 1.29 x
Nbr of stocks (in thousands) 62,565 62,855 63,715 64,299 64,047 64,254 - -
Reference price 2 97.78 87.23 126.1 133.7 108.5 105.9 105.9 105.9
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,464 1,536 1,464 1,792 2,080 2,080 2,160 2,365
EBITDA - - - - - - - -
EBIT 1 629.8 687.5 489.6 767.5 851.6 719.2 717.1 -
Operating Margin 43.01% 44.75% 33.44% 42.84% 40.94% 34.58% 33.2% -
Earnings before Tax (EBT) 1 499.5 351.3 489.5 668.8 712.4 658.1 665.9 -
Net income 1 435.5 323.6 435.9 572.5 591.3 545 548.3 -
Net margin 29.74% 21.06% 29.78% 31.95% 28.42% 26.2% 25.39% -
EPS 2 6.840 5.100 6.760 8.810 9.100 8.402 8.506 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.800 2.850 2.940 3.240 3.580 3.753 3.878 4.200
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 373.1 373.6 409.3 479.3 529.6 531.1 512.1 513.4 523.7 522.7 509.3 522.5 531.1 524.2 529.6
EBITDA - - - - - - - - - - - - - - -
EBIT 1 111.2 111.7 139.8 197.5 248.3 219.9 227.1 220.1 158.4 196.5 178.6 184.2 178.4 172.7 175.9
Operating Margin 29.8% 29.91% 34.15% 41.2% 46.88% 41.41% 44.34% 42.87% 30.26% 37.6% 35.07% 35.25% 33.6% 32.94% 33.22%
Earnings before Tax (EBT) 1 111.2 111.7 139.8 197.5 219.8 210.8 193.9 187 120.7 161.6 162.3 167.1 166.1 162.9 166.2
Net income 1 99.35 97.43 117.4 168.1 189.5 176 160.4 154 100.9 134 134 138.8 137.3 134.1 136.4
Net margin 26.63% 26.08% 28.69% 35.07% 35.78% 33.14% 31.33% 30% 19.26% 25.64% 26.31% 26.57% 25.85% 25.58% 25.76%
EPS 2 1.540 1.500 1.810 2.590 2.910 2.700 2.470 2.380 1.550 2.060 2.072 2.138 2.115 2.058 2.109
Dividend per Share 2 0.7500 0.7500 0.7500 0.8700 0.8700 0.8700 0.8700 0.9200 0.9200 0.9200 0.9262 0.9562 0.9562 0.9622 0.9622
Announcement Date 1/27/22 4/28/22 7/28/22 10/27/22 1/26/23 4/27/23 7/27/23 10/26/23 1/25/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 12.2% 8.11% 10.4% 16.9% 18.7% 15.1% 14.2% 13.2%
ROA (Net income/ Total Assets) 1.36% 0.85% 0.95% 1.11% 1.19% 1.08% 1.05% -
Assets 1 32,025 38,073 45,887 51,574 49,689 50,247 52,199 -
Book Value Per Share 2 60.10 65.80 67.10 46.50 55.60 58.90 64.20 82.10
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/30/20 1/28/21 1/27/22 1/26/23 1/25/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Cullen/Frost Bankers, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
15
Last Close Price
105.9 USD
Average target price
117.9 USD
Spread / Average Target
+11.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.00% 547B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+10.60% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 250B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.78% 209B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+11.01% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+3.27% 143B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. CFR Stock
  4. CFR.PRACL Stock
  5. Financials Cullen/Frost Bankers, Inc.