Certain information included in this quarterly report on Form 10-Q contains, or
incorporates by reference, forward-looking statements within the meaning of
Section 21E of the Exchange Act. Words and expressions reflecting optimism,
satisfaction or disappointment with current prospects, as well as words such as
"believes," "hopes," "intends," "estimates," "expects," "projects," "plans,"
"anticipates" and variations thereof, or the use of future tense, identify
forward-looking statements, but their absence does not mean that a statement is
not forward-looking.

Our forward-looking statements are not guarantees of performance, and actual
results could vary materially from those contained in or expressed by such
statements. In evaluating all such statements, we urge you to specifically
consider various risks identified in this quarterly report, and those set forth
in Item 1A. Risk Factors in our 2022 Form 10-K, any of which could cause actual
results to differ materially from those indicated by our forward-looking
statements. Our forward-looking statements reflect our current views with
respect to future events and are based on currently available financial,
economic, scientific, and competitive data and information about current
business plans. Forward-looking statements include, among others, statements
about leronlimab, its ability to have positive health outcomes, the Company's
ability to resolve the clinical hold imposed by the U.S. Food and Drug
Administration (the "FDA") and information regarding future operations, future
capital expenditures and future net cash flows. You should not place undue
reliance on our forward-looking statements, which are subject to risks and
uncertainties relating to, among other things: the regulatory determinations of
leronlimab's safety and effectiveness by the FDA and various drug regulatory
agencies in other countries; the Company's ability to raise additional capital
to fund its operations; the Company's ability to meet its debt and other payment
obligations; the Company's ability to enter into or maintain partnership or
licensing arrangements with third-parties; the Company's ability to recruit and
retain key employees; the timely and sufficient development, through internal
resources or third-party consultants, of analyses of the data generated from the
Company's clinical trials required by the FDA or other regulatory agencies in
connection with the Company's regulatory submissions or applications for
approval of the Company's drug product; the Company's ability to achieve
approval of a marketable product; the design, implementation and conduct of
clinical trials; the results of any such clinical trials, including the
possibility of unfavorable clinical trial results; the market for, and
marketability of, any product that is approved; the existence or development of
vaccines, drugs, or other treatments that are viewed by medical professionals or
patients as superior to the Company's products; regulatory initiatives,
compliance with governmental regulations and the regulatory approval process;
legal proceedings, investigations or inquiries affecting the Company or its
products; general economic and business conditions; changes in foreign,
political, and social conditions; stockholder actions or proposals with regard
to the Company, its management, or its Board of Directors; and various other
matters, many of which are beyond the Company's control. Should one or more of
these risks or uncertainties develop, or should underlying assumptions prove to
be incorrect, actual results may vary materially and adversely from those
anticipated, believed, estimated, or otherwise indicated by our forward-looking
statements. Except as required by law, we do not undertake any responsibility to
update these forward-looking statements to take into account events or
circumstances that occur after the date of this quarterly report. Additionally,
we do not undertake any responsibility to update you on the occurrence of any
unanticipated events that may cause actual results to differ from those
expressed or implied by these forward-looking statements.

The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our Annual Report on Form 10-K
(the "2022 Form 10-K"), and the other sections of this Form 10-Q, including our
consolidated financial statements and related notes set forth in Part I, Item 1.
This discussion and analysis contain forward-looking statements, including
information about possible or assumed results of our financial condition,
operations, plans, objectives and performance that involve risks, uncertainties
and assumptions. The actual results may differ materially from those anticipated
and set forth in such forward-looking statements.

Overview



The Company is a clinical stage biotechnology company focused on the clinical
development and potential commercialization of its product candidate,
leronlimab, which is being studied for NASH, NASH-HIV, solid tumors in oncology,
and other HIV indications. Our current business strategy is to seek the removal
of the partial clinical hold imposed by the US FDA in March 2022. In October
2022, the Company voluntarily withdrew its Biologic License Application ("BLA")
submission, for leronlimab as a combination therapy for highly treatment
experienced HIV

                                       27

  Table of Contents

patients, due to management's conclusion that a significant risk existed that
the BLA would not receive FDA approval due to the inadequate process and
performance around the monitoring and oversight of the clinical data from its
clinical trials by its former contract research organization ("CRO").

As further discussed in Part I, Item 1, Note 2, Summary of Significant
Accounting Policies - Inventories, and Note 3, Inventories, net, the Company
previously capitalized procured or produced pre-launch inventories in
preparation for product launches. The Company has reserved for or written off
$96.4 million in previously capitalized pre-launch inventories. Although these
inventories have been written off from an accounting perspective, they may

still
have clinical use.

Second Quarter Overview

HIV BLA

In October 2022, the Company voluntarily withdrew its BLA submission after
concluding that a significant risk existed that the BLA would not receive FDA
approval due to its former CRO's inadequate process and performance around the
monitoring and oversight of the clinical data. The Company is engaged in
litigation with its former CRO; the Company obtained an order requiring the CRO
to release the Company's clinical data related to the BLA and other clinical
trials, which the CRO had been withholding, thereby preventing the Company from
completing necessary clinical data submissions to the FDA. The order granted the
Company access to the data and the right to perform an audit of the CRO's
services, which has been completed.

Partial Clinical Hold on HIV Program



In March 2022, the FDA notified the Company that it had placed a partial
clinical hold on the Company's HIV program; the Company was not enrolling any
new patients in the trials placed on hold. The partial clinical hold on the HIV
program impacted patients enrolled in HIV extension trials who were transitioned
to other available therapeutics. No clinical studies can be initiated or resumed
until the partial clinical hold is resolved. The Company's efforts are focused
on activities that will allow us to resolve the partial clinical hold.

HIV Pre-Clinical Development



In December 2022, researchers from Oregon Health and Sciences University, an
academic research collaboration partner of the Company, presented at the HIV
DART Conference and the HIV Persistence During Therapy Conference results from
two pre-clinical studies performed on macaque monkeys for two different
potential longer-acting therapeutics targeting the CCR5 receptor. The first
longer-acting potential therapeutic is a modified monoclonal antibody designed
to have a longer half-life, which could lead to the development of an HIV
prophylactic for humans at high risk of contracting HIV. The second
longer-acting potential therapeutic is a gene therapy that could lead to the
development of a functional cure for humans living with HIV. While both
longer-acting therapeutics are still in the early stages of development, early
data from the macaque monkey studies suggest that increased dosing intervals
from once weekly to over three months are possible. Data from both potential
therapeutics were also presented during the Company's R&D Investor Update on
December 7, 2022, which is available on the Company's website. By making this
and other references to the Company's website, we do not intend to incorporate
by reference into this report any information posted on our website. The website
should not be considered part of this report.

NASH Clinical Developments



In November 2022, the Company presented two posters at the American Association
for the Study of Liver Diseases (AASLD) meeting in Washington, DC. The data
presented expanded on the efficacy data from the CDI-NASH-01 trial
(NCT04521114), which was previously presented at the EASLD meeting in June 2022,
and is discussed in more detail below. This data presented included the
functional biomarker and supportive mechanism of action data for leronlimab

in
NASH.

                                       28

  Table of Contents

During November and December 2022, the Company presented the same data presented
at the EASLD and AASLD meetings, at the NASH and Obesity Drug Development Summit
held in Boston and further raised the clinical development needs for addressing
NASH in people living with HIV. Similar data was also presented during the
Company's R&D Investor Update on December 7, 2022, which is available on the
Company's website.

NASH is a chronic liver disease characterized by the presence of hepatic
inflammation and fibrosis. Patients with advanced fibrosis due to NASH are at
significantly higher risk of liver­related mortality. There is currently no
approved drug for NASH. Liver disease is one of the leading causes of
non-AIDS-related death in HIV patients. The Company is identifying the next
steps in clinical development to continue the investigation of leronlimab in the
NASH indication and HIV patients with NASH.

In NASH, liver homeostasis is impaired due to an accumulation of toxic lipids
which can activate both Kupffer cells (KCs) and tissue-resident macrophages
resulting in the production of fibrogenic cytokines and chemoattractant
chemokines such as transforming growth factor-beta (TGF-?) and monocyte
chemoattractant protein-1 (MCP-1). Not only do these cytokines/chemokines
promote transdifferentiation of hepatic stellate cells (HSCs) into
myofibroblasts (the primary source for fibrillary collagens), but they also
amplify the immune response by recruiting additional cells into the damaged
area. Recruitment of extra-hepatic inflammatory cells to the site of hepatic
injury is typically mediated by interactions between cytokines/chemokines and
their receptors. It has also been shown that patients with NASH also have high
levels of C-C chemokine receptor 5 (CCR5) and the associated ligand, CCL5, thus
demonstrating a potential role of CCR5 and its ligands in liver fibrosis.

The potential for leronlimab in the treatment of NASH was demonstrated in a
pre-clinical model of fatty liver disease. Immunodeficient, NOD-SCID Gamma (NSG)
mice were fed a high fat, NASH-inducing diet, transplanted with human stem cells
to repopulate the deficient immune system, and treated with leronlimab. Sixteen
(16) male NOD.Cg-Prkdcscid Il2rgtm1Wjl/SzJ, commonly known as the NOD scid IL-2
receptor gamma knockout mice (NSG), were first humanized by intravenous
inoculation with normal human umbilical cord blood cells (105). After 5 weeks on
normal mouse chow, mice were successfully humanized, demonstrating >25% human
CD45 cells in peripheral blood. Mice were switched to high fat (52%) high
cholesterol (1.25%) diet (FPC diet: fructose, palmitate, cholesterol, trans-fat;
Envigo-Teklad TD.160785). Leronlimab and control antibody (normal human IgG,
Sigma) were administered i.p. at a dose of 2mg i.p. twice weekly, n=8
mice/group. The results showed that leronlimab inhibited fatty liver
development, a key characteristic of early-stage NASH, such that treatment of
humanized NSG mice with leronlimab caused a three-fold reduction in hepatic
steatosis compared to control in an animal model of high fructose, high
palmitate, high cholesterol diet.

The Company has reported clinical data from patients with NASH from the
CDI-NASH-01 trial which was designed as a multi-center Phase 2a study and was
subsequently converted into an exploratory study to evaluate the dose, efficacy,
and safety of leronlimab at 350 mg and 700 mg, versus placebo. The study also
included an expansive biomarker program designed to inform future clinical
trials and to more fully understand leronlimab's mechanism of action within the
NASH setting. CDI-NASH-01 was run in two parts. Part 1 of the study was to
assess the efficacy of leronlimab 700 mg (n=22) in improving NAFLD/NASH measures
in adult patients diagnosed with NASH compared to placebo (n=28). Part 2 was
subsequently added to assess leronlimab 350 mg in improving NAFLD/NASH measures
in adult patients diagnosed with NASH (n=22). In Part 1 of the study, eligible
subjects were randomized 1:1 to one of the two study arms to receive either
leronlimab 700mg (Group A), or placebo (Group B), given once per week (±1day) at
the study site for up to 13 weeks during the treatment period (with up to 60
participants). In Part 2 of the study, eligible subjects enrolled to receive
leronlimab 350 mg open-label given once per week (±1day) at the study site for
up to 13 weeks during the treatment period (with up to 28 participants). The
primary efficacy objective was percent change from baseline in hepatic fat
fraction, as assessed by magnetic resonance imaging-derived proton density fat
fraction (MRI-PDFF) at week 14. The secondary efficacy objective was absolute
change from baseline in fibro-inflammatory activity in the liver as assessed by
MRI-corrected T1 imaging (MRI-cT1) at week 14. MRI-cT1 is obtained by
multiparametric magnetic resonance imaging of the liver and is a quantitative
metric for assessing a composite of liver inflammation and fibrosis, expressed
in milliseconds (msec). MRI-PDFF is being studied as an imaging surrogate
endpoint for the fat density in the liver. MRI-cT1 is being studied as an
imaging surrogate endpoint for hepatic fibro-inflammation. This is a critical
unmet need in the NASH space, as many agents have been unable to show reductions
in fibro-inflammation despite reductions in hepatic steatosis.

                                       29

Table of Contents



All analyses performed are being treated as exploratory. Treatment with
leronlimab was well tolerated in both Part 1 and Part 2 compared to placebo. In
Part 1 of the study, leronlimab 700 mg did not reduce mean change in PDFF and
cT1 from baseline to week 14 vs. placebo. In Part 2, leronlimab 350 mg reduced
mean change in PDFF and cT1 from baseline to week 14 vs. the placebo group from
Part 1, despite increased degree of baseline fibro-inflammation. In the combined
group of patients with moderate (? 875 msec) and severe (? 950 msec) cT1 values
at baseline, leronlimab 350 mg reduced cT1 from baseline to week 14 vs. placebo.
Based on post hoc CCR5 haplotype analysis of a small subgroup (n=5), we are
considering further investigation of the 700mg dose of leronlimab for specific
haplotypes.

Cancer Clinical Developments

The Company continues to identify the next steps in clinical development and is
exploring potential business opportunities to continue the investigation of
leronlimab for solid tumors in oncology based on data generated to date by

the
Company.

Summary of TNBC Data

To assess the impact of leronlimab treatment on mTNBC patients, we pooled the
data from 3 studies: CD07_TNBC Phase 1b/2, CD07_TNBC_Compassionate Use, and
CD-09 Basket. The study population for pooled efficacy analysis was a total of
28 subjects (10 subjects from the Phase 1b/2 study, 16 subjects from the
Compassionate Use Study, and 2 subjects from the Basket Study).

To explore the impact of leronlimab in the mTNBC patients' disease progression,
investigator assessed Progression Free Survival (PFS) was analyzed in the 28
subjects. There was a total of 19 subjects dosed between 525 mg and 700 mg (4
subjects increased dose from 350 mg to 525 mg and were included in the higher
dose cohort). The median PFS (mPFS) for the 525 mg - 700 mg cohort was 6.2
months (95% CI 2.6 months - 7.5 months). There were 9 subjects dosed at 350 mg,
mPFS was 2.2 months (95% CI 0.7 months - 12+ months). There was a meaningful PFS
advantage at the higher doses when compared with the lower, 350 mg dose cohort.

Furthermore, the preliminary results of the leronlimab studies also showed
similarity in the PFS outcomes of mTNBC patients treated with leronlimab +
carboplatin compared to overall leronlimab treated population. Of the 28
subjects enrolled, 13 subjects received leronlimab + carboplatin treatment. The
mPFS for leronlimab + carboplatin population was 3.9 months (95% CI 2.3 months -
6.0 months).

The subgroup analysis of PFS based on the individual subjects in each study was
also reviewed. The mPFS for Phase 1b/2 study was 3.9 months (95% CI 2.3 months -
6.2 months), mPFS for the Compassionate Use study was 3.3 months (95% CI 1.3
months - 7.5 months), and mPFS for the Basket Study was 2.8 months (95% CI N/A).

Combined, the overall mPFS for all 28 patients treated with leronlimab in the
population of mTNBC patients regardless of dosage, conjunction therapy type,
brain or bone metastases that have failed more than one line of previous therapy
was 4.1 months (95% CI 2.5 months - 7.0 months). The mean PFS was 3.7 ± 2.93
standard deviation (SD).

To explore the impact of leronlimab in the mTNBC patients' disease progression,
Overall Survival (OS) was analyzed in the same 28 subjects. The median OS (mOS)
for leronlimab + carboplatin population was 12+ months (95% CI 5.4 months - 12+
months).

The mOS for the 350 mg cohort was 4.6 months (95% CI 1.1 months -12+ months). The mOS for the 525-700 mg cohort was 12+ months (95% CI 5.5 months - 12+ months).



The overall median OS for leronlimab treated population of mTNBC patients
regardless of brain or bone metastases that have failed more than one line of
previous therapy was 6.5 months (95% CI 5.0 months - 12+ months). The mean value
for OS was 5.5 ±4.31 standard deviation (SD).

                                       30

  Table of Contents

Corporate Developments

On October 13, 2022, Scott A. Kelly, M.D. resigned as a director of the Company.
Dr. Kelly resigned as the Company's Chief Medical Officer and Head of Business
Development on December 19, 2022.

On October 13, 2022, Stephen M. Simes was appointed to the Company's Board of
Directors to fill the vacancy created by the resignation of Dr. Kelly. Mr. Simes
brings extensive experience to our Board through his service as CEO or a
director of a number of pharmaceutical companies, both public and private. His
career in the pharmaceutical industry started over 40 years ago with G.D. Searle
& Co. (now a part of Pfizer Inc.). He currently is Entrepreneur in Residence at
Helix 51 and the Innovation and Research Park of Rosalind Franklin University of
Medicine and Science in North Chicago, Illinois. Mr. Simes also serves as a
director of BioLife4D Corporation, a private company developing a
patient-specific, fully functioning human heart using 3D bioprinting and the
patient's own cells and currently preparing for an IPO. Mr. Simes is also
chairman of the board of Bio-XL Limited, an Israeli company developing products
in oncology. He serves as an advisor for SmartHealth Catalyzer and advises
several emerging companies in varied therapeutic areas, including oncology and
cardiology. Mr. Simes was the CEO of RestorGenex Corporation from 2014 to 2016,
when it was acquired by Diffusion Pharmaceuticals (NASDAQ: DFFN). From 1998 to
2013, Mr. Simes was the President and CEO of BioSante Pharmaceuticals, which was
acquired by ANI Pharmaceuticals Inc. (NASDAQ: ANIP) in June 2013. He previously
served on the boards of directors of Therapix Biosciences (2016-2020),
RestorGenex Corporation (2014-2016), Ceregene, Inc. (2009-2013), BioSante
Pharmaceuticals (1998-2013), Unimed Pharmaceuticals, Inc. (1994-1997),
Bio-Technology General (1993-1995), and Gynex Pharmaceuticals, Inc. (1989-1993).
Stephen has a BSc in Chemistry from Brooklyn College of the City University of
New York and an MBA from New York University.

Nitya G. Ray, Ph.D., the Company's Chief Technology Officer, resigned from his role at the Company, effective November 21, 2022.



During the quarter ended November 30, 2022, as well as in December 2022, the
Company concluded private warrant exchanges resulting in aggregate net proceeds
of approximately $2.8 million.

In January 2023, the Company commenced an offering of up to $15.0 million, with
each unit consisting of one share of common stock and one warrant to purchase
one share of common stock.

Results of Operations

Fluctuations in Operating Results



The Company's operating results may fluctuate significantly depending on the
outcomes, number and timing of pre-clinical and clinical studies, patient
enrollment and/or completion rates in the studies, and their related effect on
research and development expenses, regulatory and compliance activities,
activities related to seeking removal of the partial clinical hold and FDA
approval of our drug product, general and administrative expenses, professional
fees, and legal proceedings and related consequences. We require a significant
amount of capital to continue to operate; therefore, we regularly conduct
financing offerings to raise capital, which may result in various forms of
non-cash interest expense or other expenses. Additionally, we periodically seek
to negotiate settlement of debt payment obligations in exchange for equity
securities of the Company and enter into warrant exchanges or modifications that
may result in non-cash charges. Our ability to continue to fund operations will
depend on our ability to raise additional funds. Refer to Risk Factors,
Liquidity and Capital Resources, and Going Concern sections included in this
quarterly report.

                                       31

  Table of Contents

The results of operations were as follows for the periods presented:



                              Three months ended November 30,              Change              Six months ended November 30,             Change
(in thousands, except
for per share data)             2022                  2021               $           %           2022                2021              $           %
                                                 (Restated) (1)                                                 (Restated) (1)
Revenue                   $              -      $             225    $    (225)    (100) %  $             -     $           266    $    (266)    (100) %
Cost of goods sold                       -                     52          (52)    (100)                  -                  53          (53)    (100)
Gross profit                             -                    173         (173)    (100)                  -                 213         (213)    (100)
Operating expenses:
General and
administrative                       5,043                 16,203      (11,160)     (69)             11,376              23,820      (12,444)     (52)
Research and
development                            137                  7,447       (7,310)     (98)                713              19,467      (18,754)     (96)
Amortization and
depreciation                            54                    252         (198)     (79)                153                 528         (375)     (71)
Inventory charge                    17,929                  1,593        16,336    1,025             20,633               3,357        17,276      515
Total operating
expenses                            23,163                 25,495       (2,332)      (9)             32,875              47,172      (14,297)     (30)
Operating loss                    (23,163)               (25,322)         2,159        9           (32,875)            (46,959)        14,084       30
Interest and other
expenses:
Interest on
convertible notes                  (1,159)                (1,426)           267       19            (2,305)             (3,112)           807       26
Amortization of
discount on
convertible notes                    (580)                  (793)           213       27            (1,156)             (1,745)           589       34
Amortization of debt
issuance costs                        (18)                   (23)             5       22               (34)                (51)            17       33
Loss on induced
conversion                           (638)                (6,785)         6,147       91              (638)            (25,315)        24,677       97
Finance charges                      (937)                (1,024)            87        8            (1,877)             (1,059)         (818)     (77)
Inducement interest
expense                                  -                (4,704)         4,704      100                  -             (5,232)         5,232      100
Legal settlement                         -                      -             -        -                  -             (1,941)         1,941      100
Loss on derivatives                      -                      -             -        -            (8,601)                   -       (8,601)    (100)
Total interest and
other expenses                     (3,332)               (14,755)        11,423       77           (14,611)            (38,455)        23,844       62
Loss before income
taxes                             (26,495)               (40,077)        13,582       34           (47,486)            (85,414)        37,928       44
Income tax benefit                       -                      -             -        -                  -                   -             -        -
Net loss                  $       (26,495)      $        (40,077)    $   13,582       34 %  $      (47,486)     $      (85,414)    $   37,928       44 %
Basic and diluted:
Weighted average
common shares
outstanding                        813,373                662,600       150,773       23            800,545             647,517       153,028       24
Loss per share            $         (0.03)      $          (0.06)    $     0.03       50    $        (0.07)     $        (0.13)    $     0.06       46

(1) See Note 2, Summary of Significant Accounting Policies-Revision and Restatement of Financial Statements.

Product revenue, Cost of goods sold ("COGS") and Gross margin



We had no revenue in the three- and six-months ended November 30, 2022 as
compared to approximately $225.0 and $266.0 thousand in the three and six months
ended November 30, 2021. Revenue was related to the fulfillment of orders under
a Compassionate Special Permit ("CSP") in the Philippines for the treatment of
COVID-19 patients. Sales were made under the April 2021 exclusive supply and
distribution agreement granting Chiral the right to distribute and sell up to
200,000 vials of leronlimab through April 15, 2022. At the time of the sales,
FDA approval had not yet been received for leronlimab and the product sold was
previously expensed as research and development expense due to its being
manufactured prior to the commencement of the manufacturing of commercial grade
pre-launch inventories. Therefore, COGS consists only of the costs of packaging
and shipping of the vials, including related customs and duties.

                                       32

Table of Contents

General and administrative ("G&A") expenses

G&A expenses consisted of the following:



                                Three months ended November 30,              Change            Six months ended November 30,              Change
(in thousands)                   2022                   2021               $          %           2022                2021             $           %
Salaries, benefits, and
other compensation            $         979         $         1,850    $    (871)    (47) %   $       2,257      $        2,235    $       22       1 %
Stock-based compensation              1,777                   2,060         (283)    (14)             3,118               4,657       (1,539)    (33)
Legal fees                            1,044                   9,206       (8,162)    (89)             2,497              11,557       (9,060)    (78)
Other                                 1,243                   3,087       (1,844)    (60)             3,504               5,371       (1,867)    (35)
Total general and
administrative                $       5,043         $        16,203    $ (11,160)    (69) %   $      11,376      $       23,820    $ (12,444)    (52) %


The decreases in G&A expenses for the three- and six-month periods ended
November 30, 2022, compared to the same periods in the prior year, were
primarily due to a reduction in legal fees, other, and salaries, benefits, and
other compensation. The decreases in legal fees were due to lowered legal fees
related to the SEC and DOJ investigations, Pestell employment dispute, Amarex
dispute, and the absence of legal fees related to the prior year proxy contest
and related lawsuits, as well as, in the six-month period, the payment of
certain legal fees by the Company's insurance carriers. The decreases in other
were the result of a reduction in expenses related to the prior year proxy
contest, insurance premiums, and recruiting and contract services. The decreases
in salaries, benefits, and other compensation were the result of decreased
headcount and cash compensation, as well as a decrease in stock-based
compensation expense due to fewer equity grants being outstanding during the six
months ended November 30, 2022.

Research and development ("R&D") expenses

R&D expenses consisted of the following:



                                   Three months ended November 30,              Change            Six months ended November 30,              Change
(in thousands)                       2022                   2021              $          %          2022                2021              $            %
Clinical                         $        (865)         $        5,783    $ (6,648)    (115) %   $      (845)       $       14,846    $ (15,691)    (106) %
Non-clinical                                 26                    326        (300)     (92)               26                  490         (464)     (95)
CMC                                         811                  1,103        (292)     (26)            1,134                3,662       (2,528)     (69)

License and patent fees                     165                    235         (70)     (30)              398                  469          (71)    

(15)

Total research and development $ 137 $ 7,447 $ (7,310) (98) % $ 713 $ 19,467 $ (18,754) (96) %




The decreases in R&D expenses in the three- and six-month periods ended
November 30, 2022, compared to the same periods in the prior year, were
primarily the result of clinical trials related to COVID-19, oncology, NASH, and
HIV extension studies being completed, paused, or closed that had been active in
the same periods of the prior year and decreased activity related to the BLA
resubmission, offset by increased costs related to activities focused on the
potential lifting of the clinical hold. The credit balance in clinical expenses
is related to credits received related to the Brazilian COVID-19 trials. The
decreases in chemistry, manufacturing, and controls ("CMC") related expenses
from the same period last year were the result of decreased activity related to
CMC manufacturing.

The future trend of our R&D expenses is dependent on the timing of FDA clearance
of the clinical hold, our decision-making on which indications on which to focus
our future efforts toward the clinical development and study of leronlimab,
which may include the treatment of NASH, NASH-HIV, oncology, and additional HIV
indications and the timing and outcomes of such efforts.

Amortization and depreciation expenses


The decreases in amortization and depreciation expenses for the three- and
six-month periods ended November 30, 2022, compared to the same periods last
year were attributable to the intangible write-off of a proprietary algorithm
intangible asset during the fiscal year ended May 31, 2021 and the ProstaGene
noncompete intangible asset becoming fully amortized as of November 30, 2021.

                                       33

  Table of Contents

Inventory charge

The increase in the inventory charge for the three- and six-month periods ended
November 30, 2022, compared to the same periods in the prior year was primary
attributable to pre-launch inventories no longer qualifying for inventory
capitalization due to the withdrawal of the BLA submission, in addition to
expected expiration based on estimated shelf lives for the six-month period. See
Note 3., Inventories, net, for additional information.

Interest and other expense

Interest and other expense consisted of the following:



                              Three months ended November 30,              Change              Six months ended November 30,              Change
                               2022                   2021               $           %           2022                2021              $            %
(in thousands)                                   (Restated) (1)                                                 (Restated) (1)
Interest on convertible
notes payable               $       1,159         $         1,426    $    (267)     (19) %   $       2,305        $       3,112    $    (807)     (26) %
Amortization of discount
on convertible notes                  580                     793         (213)     (27)             1,156                1,745         (589)     (34)
Amortization of debt
issuance costs                         18                      23           (5)     (22)                34                   51          (17)     (33)
Loss on induced
conversion                            638                   6,785       (6,147)     (91)               638               25,315      (24,677)     (97)
Finance charges                       937                   1,024          (87)      (8)             1,877                1,059           818       77
Inducement interest
expense                                 -                   4,704       (4,704)    (100)                 -                5,232       (5,232)    (100)
Legal settlement                        -                       -             -        -                 -                1,941       (1,941)    (100)
Loss on derivatives                     -                       -             -        -             8,601                    -         8,601      100
Total interest and other
expenses                    $       3,332         $        14,755    $ (11,423)     (77) %   $      14,611        $      38,455    $ (23,844)     (62) %

(1) See Note 2, Summary of Significant Accounting Policies-Revision and Restatement of Financial Statements.



The decreases in interest and other expenses for the three-month period ended
November 30, 2022, compared to the same period in the prior year was primarily
due to a decrease in non-cash loss on induced conversion and inducement interest
expense. The decreased non-cash loss on induced conversions resulted from the
Company settling less outstanding convertible debt with common stock during the
current period as compared to the same period last year (refer to Part II, Item
8, Note 14, Restatement in the 2022 Form 10-K). The decrease in inducement
interest expense is the result of this now being recorded in stockholders'
equity as a result of the adoption of ASU No. 2021-04 (refer to Note 2, Summary
of Significant Accounting Policies - Recently Adopted Accounting
Pronouncements).

For the six-month period ended November 30, 2022, the decrease was primarily due
to decreases in loss on induced conversion and inducement interest expense as
discussed above, as well as a decrease in legal settlement expenses, offset by
an increase in loss on derivatives. The decrease in legal settlement expense
resulted from there being no legal settlements during the six months ended
November 30, 2022. The increase in loss on derivatives was attributable to the
change in the fair value of liability classified warrants related to the Surety
Bond Backstop Agreement and placement agent warrants issued in connection with a
recent offering for which the related warrants subsequently became equity
classified upon the stockholders' approval of an increase in authorized shares
on August 31, 2022.

Liquidity and Capital Resources



As of November 30, 2022, we had a total of approximately $2.6 million in cash
and restricted cash and approximately $122.7 million in short-term liabilities.
We expect to continue to incur operating losses and require a significant amount
of capital in the future as we continue to develop and seek approval to
commercialize leronlimab. Despite the Company's negative working capital
position, vendor relations remain relatively accommodative, and we do not
currently anticipate significant delays in our business initiatives schedule due
to liquidity constraints. We cannot be certain, however, that future funding
will be available to us when needed on terms that are acceptable to us, or at
all. We sell securities and incur debt when the terms of such arrangements are
deemed acceptable to both parties under then current circumstances and as
necessary to fund our current and projected cash needs.

                                       34

Table of Contents



Since inception, the Company has financed its activities principally from the
public and private sale of equity securities as well as with proceeds from
issuance of convertible notes and related party notes payable. The Company
intends to finance its future operating activities and its working capital needs
largely from the sale of equity and debt securities. The sale of equity and
convertible debt securities to raise additional capital is likely to result in
dilution to stockholders and those securities may have rights senior to those of
common shares. If the Company raises funds through the issuance of additional
preferred stock, convertible debt securities or other debt or equity financing,
the related transaction documents could contain covenants restricting its
operations.

During the fiscal year 2021, the Company entered into long-term convertible
notes that are secured by all of our assets (excluding our intellectual
property), and include certain restrictive provisions, including limitations on
incurring additional indebtedness and future dilutive issuances of securities,
any of which could impair our ability to raise additional capital on acceptable
terms. In exchange for warrants, the Company entered into a Backstop Agreement
with an accredited investor whereby the Company pledged its patents and the
investor agreed to indemnify the issuer of the surety bond in the Amarex dispute
with respect to the Company's obligations under the surety bond. Future
third-party funding arrangements may also require the Company to relinquish
valuable rights. Additional capital, if available, may not be available on
reasonable or non-dilutive terms.

Cash



The Company's cash and restricted cash position of approximately $2.6 million as
of November 30, 2022, decreased by approximately $1.6 million, when compared to
the balance of $4.2 million as of May 31, 2022. This decrease was primarily the
result of approximately $15.5 million in cash used in our operating activities
offset by approximately $13.9 million in cash provided by financing activities
during the six months ended November 30, 2022. Refer to Item 1, Note 2, Summary
of Significant Accounting Policies - Going Concern, and the Going Concern
discussion below for information regarding concerns about the Company's ability
to continue to fund its operations and satisfy its payment obligations and
commitments. A summary of cash flows and changes between the periods presented
is as follows:

                                       Six months ended November 30,          Change
(in thousands)                           2022                2021               $
Net cash (used in) provided by:
Net cash used in operating
activities                          $      (15,480)     $      (60,632)    $     45,152
Net cash used in investing
activities                          $             -     $          (13)    $         13
Net cash provided by financing
activities                          $        13,852     $        35,577

$ (21,725)

Cash used in operating activities



Net cash used in operating activities totaled approximately $15.5 million during
the six months ended November 30, 2022, representing an improvement of
approximately $45.2 million compared to the six months ended November 30, 2021.
The decrease in the net amount of cash used was due primarily to a decrease in
our net loss, attributable to decreased G&A, R&D, and non-cash interest and
other expense, and working capital fluctuations, all of which are highly
variable. Refer to General and Administrative, Research and Development, and
Interest and Other Expense sections for further discussion.

Cash used in investing activities

Net cash used in investing activities for the six months ended November 30, 2022 did not change significantly from the prior year period.

Cash provided by financing activities



Net cash provided by financing activities totaled approximately $13.9 million, a
decrease of approximately $21.7 million compared to the six months ended
November 30, 2021. The decrease in net amount of cash provided was primarily the
result of a decrease of approximately $17.5 million of cash through the private
placement of common stock and warrants, with the balance due to decreased cash
received for warrant and option exercises.

                                       35

  Table of Contents

Pre-launch inventories

The Company previously capitalized pre-launch inventories and subsequently in
October of 2022 charged-off for GAAP accounting purposes due to no longer
qualifying for inventory capitalization as pre-launch inventories due to the
withdrawal of the BLA submission. Work-in-progress and finished drug product
inventories continue to be physically maintained, can be used for clinical
trials, and can be commercially sold upon regulatory approval if the shelf-lives
can be extended as a result of the performance of on-going stability tests. Raw
material continued to be maintained so that they can be used in the future if
needed.

During the first quarter of fiscal year 2023, the Company reviewed purchase
commitments made by its manufacturing partner, Samsung BioLogics Co., Ltd.
("Samsung"), under the master agreement between the Company and Samsung, and its
vendors for specialized raw materials for which the Company made a prepayment in
the amount of $2.7 million in the third quarter of fiscal year 2022, which were
recorded as prepaid expenses in the consolidated financial statements as of May
31, 2022. As discussed in Note 9, Commitments and Contingencies - Commitments
with Samsung BioLogics Co., Ltd. ("Samsung"), the Company and Samsung remain in
ongoing discussions about, among other things, deferring the unfulfilled
commitments. These additional specialized raw materials are estimated to have
shelf-lives ranging from 2023 to 2026. The entire amount was charged-off as of
August 31, 2022.

In October 2022, the Company voluntarily withdrew its rolling BLA submission
after concluding that a significant risk existed that the BLA would not receive
FDA approval due to the inadequate process and performance by its former CRO
around the monitoring and oversight of the clinical data from its trials.
Following this decision, none of the Company's inventories now qualify for
capitalization as pre-launch inventories. For the three months ended November
30, 2022, the Company charged-off the remaining raw material resin and
work-in-progress bulk product inventories of approximately $16.3 million and
$1.7 million, respectively.

For additional information, refer to Note 2, Summary of Significant Accounting
Policies - Pre-launch Inventories in this Form 10-Q, and to Note 3, Inventories,
net, in the 2022 Form 10-K.

Convertible debt

April 2, 2021 Convertible Note



On April 2, 2021, we issued a convertible note with a principal amount of $28.5
million resulting in net cash proceeds of $25.0 million, after $3.4 million of
debt discount and $0.1 million of offering costs. The note accrues interest
daily at a rate of 10% per annum, contains a stated conversion price of $10.00
per share, and matures in April 2023. The April 2, 2021 Note required monthly
debt reduction payments of $7.5 million for the six months beginning in May
2021, which could also be satisfied by payments on other notes held by the
noteholder or its affiliates. Beginning six months after the issuance date, the
noteholder may request monthly redemptions of up to $3.5 million. As of
November 30, 2022, the outstanding balance of the April 2, 2021 Note, including
accrued interest, was approximately $12.4 million.

April 23, 2021 Convertible Note


On April 23, 2021, we issued a convertible note with a principal amount of $28.5
million resulting in net cash proceeds of $25.0 million, after $3.4 million of
debt discount and $0.1 million of offering costs. The note accrues interest
daily at a rate of 10% per annum, contains a stated conversion price of $10.00
per share, and matures in April 2023. Beginning six months after the issuance
date, the noteholder may request monthly redemptions of up to $7.0 million. As
of November 30, 2022, the outstanding balance of the April 23, 2021 Note,
including accrued interest, was approximately $32.8 million.

                                       36

  Table of Contents

Common stock

We have 1,350.0 million authorized shares of common stock. The table below summarizes intended uses of common stock.



                                                                                              As of
(in millions)                                                                           November 30, 2022
Issuable upon:
Warrants exercise                                                                                   175.0

Convertible preferred stock and undeclared dividends conversion                                      32.6
Outstanding stock options exercise or vesting of outstanding RSUs                                    29.2

Reserved for issuance pursuant to future stock-based awards under equity incentive plan

              14.2
Reserved and issuable upon conversion of outstanding convertible notes                               12.0
Total shares reserved for future uses                                      

                        263.0
Common stock outstanding                                                                            824.8


As of November 30, 2022, we had approximately 262.2 million unreserved
authorized shares of common stock available for issuance. Our ability to
continue to fund our operations depends on our ability to raise capital. The
funding necessary for our operations may not be available on acceptable terms,
or at all. If we deplete our cash reserves, we may have to discontinue our
operations and liquidate our assets, in extreme cases, we could be forced to
file for bankruptcy protection, discontinue operations or liquidate assets.

Off-Balance Sheet Arrangements

As of November 30, 2022, we did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a material effect on our current or future financial condition, results of operations, liquidity, capital expenditures or capital resources.

Contractual Obligations



Refer to Note 4, Accounts Payable and Accrued Liabilities, Note 5, Convertible
Instruments and Accrued Interest, and Note 9, Commitments and Contingencies
included in Part I, Item 1 of this Form 10-Q, and Notes 6 and 10 in Part II,
Item 8 in the 2022 Form 10-K.

Legal Proceedings



The Company is a party to various legal proceedings described in Part I, Item 1,
Note 9, Commitments and Contingencies - Legal Proceedings of this Form 10-Q. We
are unable to predict the outcome of these proceedings, including the defense
and other litigation-related costs and expenses that may be incurred by the
Company, as the outcomes of legal proceedings are inherently uncertain.
Therefore, it is possible that the ultimate outcome of any proceeding, if in
excess of a recognized accrual, if any, could be material to the Company's
consolidated financial statements. As of November 30, 2022, the Company did not
record any legal accruals related to the outcomes of the matters discussed

in
this Form 10-Q.

Regulatory Matters

Voluntary Withdrawal of HIV BLA Submission



In July 2020, the Company received a Refusal to File letter from the FDA
regarding its BLA submission for leronlimab as a combination therapy with HAART
for highly treatment-experienced HIV patients. In November 2021, the Company
resubmitted the non-clinical and CMC sections of the BLA. In October 2022, the
Company voluntarily withdrew its BLA submission due to management's conclusion
that a severe risk of the BLA not receiving approval by the FDA existed due to
the Company's former CRO's inadequate process and performance around the
monitoring and

                                       37

  Table of Contents

oversight of the clinical data. For additional information see Note 9, Commitments and Contingencies - Legal Proceedings.

FDA Warning Letter re COVID-19 Misbranding of Investigational Drug



In January 2022, the Company received a Warning Letter from the FDA alleging
that its former CEO had made references in a video interview to COVID-19 and
leronlimab in a promotional context to the effect that leronlimab, an
investigational new drug, is safe and effective for the purpose for which it is
being investigated or otherwise promoted the drug. The FDA warned the Company
that leronlimab has not been approved or authorized by the FDA, its safety and
effectiveness have not yet been established, and that the related clinical trial
data was mischaracterized in the video. The FDA further alleged the video
misbranded leronlimab under section 502(f)(1) of said Act and in violation of
section 301(a) of the Food Drug and Cosmetic Act, as the claims in the video
made representations in a promotional context regarding the safety and efficacy
of an investigational new drug that has not been approved or authorized by the
FDA. CytoDyn has completed all the corrective steps requested by the FDA. On
September 26, 2022, CytoDyn sent a letter to the FDA informing the FDA that it
had completed all corrective steps and requested that FDA issue a close-out
letter.

FDA HIV Partial Clinical Hold and COVID-19 Full Clinical Hold Letters


In March 2022, the United States FDA placed a partial clinical hold on the
Company's HIV program and a full clinical hold on its COVID-19 program in the
United States. The Company was not enrolling any new patients in the trials
placed on hold in the United States. Under the full clinical hold on the
COVID-19 program, no new clinical studies may be initiated until the clinical
hold is resolved. The Company has made a business decision not to pursue the use
of leronlimab in COVID-19 patients, has no plans for further trials under the
COVID-19 indication and has withdrawn the IND for COVID-19. Should the
opportunity arise, the Company may explore potential non-dilutive clinical
development options. CytoDyn is working diligently with the FDA to resolve the
partial clinical hold for HIV as soon as possible.

As of the date of this filing, the Company has submitted the updated Investigator Brochure, the Development Safety Update Report (DSUR), and the Safety Management and Pharmacovigilance Plan to the FDA in connection with resolving the clinical hold. The Company is in the process of completing additionally requested materials and will submit them as soon as possible.

Going Concern


The accompanying consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. As presented in the
accompanying consolidated financial statements, the Company had losses for all
periods presented. The Company incurred a net loss of approximately $47.5
million in the six months ended November 30, 2022 and has an accumulated deficit
of approximately $809.4 million as of November 30, 2022. These factors, among
several others, including the various legal matters discussed in Note 9,
Commitments and Contingencies - Legal Proceedings, raise substantial doubt about
our ability to continue as a going concern. The consolidated financial
statements do not include any adjustments relating to the recoverability and
classification of assets and liabilities that might be necessary should the
Company be unable to continue as a going concern.

The Company's continuance as a going concern is dependent upon its ability to
obtain additional operating capital, complete the development of its product
candidate, leronlimab, obtain approval to commercialize leronlimab from
regulatory agencies, continue to outsource manufacturing of leronlimab, and
ultimately achieve revenues and attain profitability. The Company plans to
continue to engage in research and development activities related to leronlimab
for multiple indications and expects to incur significant research and
development expenses in the future, primarily related to its regulatory
compliance, including seeking the lifting of the FDA's partial clinical hold
with regard to the Company's HIV program, performing additional clinical trials,
and seeking regulatory approval of its product candidate for commercialization.
These research and development activities are subject to significant risks and
uncertainties. The Company intends to finance its future development activities
and its working capital needs primarily from the sale of equity and debt
securities, combined with additional funding from other sources. However, there
can be no assurance that the Company will be successful in these endeavors.


                                       38

  Table of Contents

New Accounting Pronouncements

Refer to Part I, Note 2, Summary of Significant Accounting Policies - Recent Accounting Pronouncements of this Form 10-Q.

Critical Accounting Policies and Estimates

Pre-launch inventories



We capitalize inventories procured or produced in preparation for product
launches sufficient to support estimated initial market demand. Typically,
capitalization of such inventory begins when the results of clinical trials have
reached a status sufficient to support regulatory approval, uncertainties
regarding ultimate regulatory approval have been significantly reduced and we
have determined that it is probable that these capitalized costs will provide
some future economic benefit in excess of capitalized costs. The material
factors considered by the Company in evaluating these uncertainties include the
receipt and analysis of positive Phase 3 clinical trial results for the
underlying product candidate, results from meetings with the relevant regulatory
authorities prior to the filing of regulatory applications, and the compilation
of the regulatory application. We closely monitor the status of the product
within the regulatory review and approval process, including all relevant
communication with regulatory authorities. If we are aware of any specific
material risks or contingencies other than the normal regulatory review and
approval process or if there are any specific issues identified relating to
safety, efficacy, manufacturing, marketing or labeling, the related inventory
may no longer qualify for capitalization.

We value inventory at the lower of cost or net realizable value using the
average cost method. Inventories currently consist of raw materials, bulk drug
substance, and drug product in unlabeled vials to be used for commercialization
of the Company's biologic, leronlimab, which is in the regulatory approval
process. Inventory purchased in preparation for product launches is evaluated
for recoverability by considering the likelihood that revenue will be obtained
from the future sale of the related inventory, in light of the status of the
product within the regulatory approval process. The Company evaluates its
inventory levels on a quarterly basis and writes down inventory that has become
obsolete or has a cost in excess of its expected net realizable value, and
inventory quantities in excess of expected requirements. In assessing the lower
of cost or net realizable value to pre-launch inventory, the Company relies on
independent analysis provided by third parties knowledgeable of the range of
likely commercial prices comparable to current comparable commercial product.

For inventories capitalized prior to FDA marketing approval in preparation of
product launch, anticipated future sales, shelf-lives, and expected approval
date are considered when evaluating realizability of pre-launch inventories. The
shelf-life of a product is determined as part of the regulatory approval
process; however, in assessing whether to capitalize pre-launch inventory the
Company considers the stability data of all inventories. As inventories approach
their shelf-life expiration, the Company may perform additional stability
testing to determine if the inventory is still viable, which can result in an
extension of its shelf-life. Further, in addition to performing additional
stability testing, certain raw materials inventory may be sold in its then
current condition prior to reaching expiration. We also consider potential
delays associated with regulatory approval in determining whether preapproval
inventory remains salable. In determining whether pre-approval inventory remains
salable, the Company considers a number of factors ranging from potential delays
associated with regulatory approval, whether the introduction of a competing
product could negatively impact the demand for our product and affect the
realizability of our inventories, whether physicians would be willing to
prescribe leronlimab to their patients, or if the target patient population
would be willing to try leronlimab as a new therapy.

Although the Company may conclude that certain inventories no longer qualify for
capitalization as pre-launch inventories due to expiration of shelf-life prior
to expected commercial sales and the ability to obtain additional commercial
product stability data until after shelf-life expiration, and are therefore
written-off for accounting purposes, we may continue to physically maintain them
and may use them for clinical trials, or may sell them if the shelf-lives can be
extended as a result of the performance of on-going continued stability testing
of drug product. In the event the shelf-lives of these written-off inventories
are extended, and the inventories are sold commercially, the Company will not
recognize any costs of goods sold on the previously expensed inventories.

                                       39

Table of Contents


In October 2022, the Company voluntarily withdrew its BLA submission after
concluding that a significant risk existed that the BLA would not receive FDA
approval due to the inadequate process and performance by its former CRO around
the monitoring and oversight of the clinical data from its trials. Following
this decision, none of the Company's inventories now qualify for capitalization
as pre-launch inventories. See Note 3., Inventories, net.

Stock-based compensation


We use the Black-Scholes option pricing model to estimate the fair value of
stock options on the date of grant utilizing certain assumptions that require
judgments and estimates. These assumptions include estimates for stock price
volatility, expected term and risk-free interest rates in determining the fair
value of the stock options. The risk-free interest rate assumption is based on
observed interest rates appropriate for the expected term of the equity award.
The expected volatility is based on the historical volatility of the Company's
common stock at monthly intervals. The computation of the expected option term
is based on the "simplified method," as the options issued by the Company are
considered "plain vanilla" options. In accordance with ASC 718, Compensation -
Stock Compensation, the Company has elected to recognize the effect of
forfeitures as they are incurred, and as such does not estimate future unvested
forfeitures for all periods presented. Quarterly expense is reduced during the
period when grants are forfeited, such that the full expense is recorded at the
time of grant and only reduced when the grant is forfeited.

We at times issue restricted common stock and/or restricted stock units to
executives or third parties as compensation for services rendered. Such awards
are valued at fair market value on the effective date of the Company's
obligation. From time to time, we also issue stock options and warrants to
consultants as compensation for services. Costs for these transactions are
measured at the fair value of the consideration received or the fair value of
the equity instruments issued, whichever is more readily measurable.

Contingent liabilities



We have significant license and contingent milestone and royalty liabilities. We
estimate the likelihood of paying these contingent liabilities periodically
based on the progress of our clinical trials, BLA approval status, and status of
commercialization. We are also party to various legal proceedings. We recognize
accruals for such proceedings to the extent a loss is determined to be both
probable and reasonably estimable. The best estimate of a loss within a possible
range is accrued; however, if no estimate in the range is more probable than
another, then the minimum amount in the range is accrued. If it is determined
that a material loss is not probable but reasonably possible it is disclosed and
if the loss or range of loss can be estimated, the possible loss is also
disclosed. It is not possible to determine the ultimate outcome of these
proceedings, including the defense and other litigation-related costs and
expenses that may be incurred by the Company, as the outcomes of legal
proceedings are inherently uncertain, and the outcomes could differ
significantly from recognized accruals. Therefore, it is possible that the
ultimate outcome of any proceeding, if in excess of a recognized accrual, if
any, could be material to the Company's consolidated financial statements. We
periodically reassess these matters when additional information becomes
available and adjust our estimates and assumptions when facts and circumstances
indicate the need for any changes. Refer to Part I, Item 1, Note 9, Commitments
and Contingencies of this Form 10-Q for additional information.

© Edgar Online, source Glimpses