End-of-day quote
Taiwan S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
61
TWD
|
+3.04%
|
|
-1.61%
|
+75.04%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,360
|
8,508
|
11,482
|
14,210
|
24,872
|
-
|
Enterprise Value (EV)
1 |
7,360
|
8,508
|
11,482
|
14,210
|
24,872
|
24,872
|
P/E ratio
|
-
|
-
|
9.58
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.11
x
|
4.05
x
|
-
|
0.92
x
|
2.19
x
|
1.99
x
|
EV / Revenue
|
1.11
x
|
4.05
x
|
-
|
0.92
x
|
2.19
x
|
1.99
x
|
EV / EBITDA
|
-
|
41
x
|
-
|
5.27
x
|
15.1
x
|
15.1
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.61
x
|
-
|
-
|
-
|
2.28
x
|
-
|
Nbr of stocks (in thousands)
|
302,648
|
303,752
|
407,306
|
407,740
|
407,740
|
-
|
Reference price
2 |
24.32
|
28.01
|
28.19
|
34.85
|
61.00
|
61.00
|
Announcement Date
|
3/29/20
|
3/23/21
|
3/16/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
6,627
|
2,103
|
-
|
15,426
|
11,333
|
12,500
|
EBITDA
1 |
-
|
207.4
|
-
|
2,696
|
1,650
|
1,650
|
EBIT
1 |
1,127
|
167.6
|
-
|
2,558
|
2,040
|
1,895
|
Operating Margin
|
17%
|
7.97%
|
-
|
16.58%
|
18%
|
15.16%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
1,199
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
2.943
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/29/20
|
3/23/21
|
3/16/23
|
3/15/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,876
|
323.1
|
3,293
|
9,933
|
505.1
|
2,237
|
2,252
|
6,339
|
1,500
|
2,500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-94.88
|
520.9
|
1,907
|
27.02
|
266
|
453.5
|
1,310
|
115
|
375
|
Operating Margin
|
-
|
-29.37%
|
15.82%
|
19.19%
|
5.35%
|
11.89%
|
20.14%
|
20.66%
|
7.67%
|
15%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/11/23
|
8/8/23
|
11/9/23
|
3/15/24
|
5/13/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
3.13%
|
-
|
-
|
13.7%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
0.58%
|
-
|
-
|
2.48%
|
2.56%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
15.10
|
-
|
-
|
-
|
26.70
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
3.87
|
-
|
-
|
11
|
12
|
Capex / Sales
|
-
|
0.18%
|
-
|
-
|
0.1%
|
0.1%
|
Announcement Date
|
3/29/20
|
3/23/21
|
3/16/23
|
3/15/24
|
-
|
-
|
Average target price
57.5
TWD Spread / Average Target -5.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +75.04% | 772M | | +4.17% | 26.33B | | -13.96% | 13.96B | | +8.89% | 10.98B | | -22.81% | 7.97B | | +9.98% | 7.03B | | -5.44% | 6.99B | | +5.04% | 6.85B | | -3.24% | 3.69B | | +10.47% | 3.52B |
Residential Real Estate Development
|