Information on Sustainability Report 2021

In July 2021 we prepared our first Sustainability Report to provide an opportunity for unitholders and other stakeholders to learn more about the various ESG initiatives and approaches implemented by DHR and the Asset Manager thus far.

Sustainability Report is available on DHR's website through the URL below.

https://www.daiwahouse-reit.co.jp/en/sustainability/report.html

https://www.daiwahouse-reit.co.jp/en/

Semi-Annual Report

for the 31st Fiscal Period

From March 1, 2021 to August 31, 2021

2-4-8, Nagatacho, Chiyoda-ku, Tokyo, Japan https://www.daiwahouse-reit.co.jp/en/

Securities Code: 8984

Overview of the 31st Fiscal Period Ended August 31, 2021

Financial Highlights for the Fiscal Period Ended August 31, 2021

We would like to send our heartfelt sympathy to everyone who has fallen ill with COVID-19.

We would like to report on the financial results and give an overview of operations of Daiwa House REIT Investment Corporation (hereinafter referred to as "DHR") in the 31st fiscal period ended August 31, 2021.

In March 2021 DHR disposed of one residential property with concerns over rising expenses mainly for planned large-scale renovations (disposition price of ¥3.5 billion), recording a gain on sales of ¥2.2 billion. Furthermore, as property replacement, we acquired one relatively new logistics property (acquisition price of ¥5.9 billion) from our sponsor Daiwa House in April 2021, and worked to improve the quality of our portfolio. As a result, DHR's portfolio as of the end of the current fiscal period consisted of 227 properties with an asset size of ¥824.2 billion (total acquisition price). Our occupancy rate at the end of the current fiscal period was 99.3%.

In the Japanese economy today, an overall sense of uncertainty over the future remains due to the serious effects of COVID-19. Even amid these conditions, only a portion of DHR's tenants received rent reductions, and the effects of COVID-19 were minimal. The full-period contributions of properties acquired in the previous fiscal period and the recording of gains on sales mentioned above resulted in operating revenues of ¥29,571 million, operating income of ¥13,116 million, and net income of ¥11,619 million. The total amount of distributions was ¥13,435 million (¥6,118 per unit) after the deduction of an amount equivalent to part of the gain on sale of real estate properties, etc. from net income and the addition of an amount equivalent to amortization of goodwill of ¥1,982 million.

DHR will work to continuously improve unitholder value by ensuring stable revenue and steady growth over the medium to long term, by fully utilizing its sponsor Daiwa House Group's comprehensive strengths and knowhow regarding real-estate development, and by addressing ESG issues through asset management.

In closing, we ask for the continued support of our unitholders and the investment community as we move forward.

Toshiharu Asada

Executive Director

Daiwa House REIT Investment Corporation

Koichi Tsuchida

President and CEO

Daiwa House Asset Management Co., Ltd.

Distributions

Distributions Per Unit(Note 1)

Forecast Distributions Per Unit(Note 2)

31st Fiscal Period

32nd Fiscal Period

¥5,750

(From March 1, 2021 to August 31, 2021)

*Distribution payments start date is November 15, 2021.

(From September 1, 2021 to February 28, 2022)

6,118

(From March 1, 2022 to August 31, 2022)

¥5,600

¥

33rd Fiscal Period

(Note 1) Distributions per unit for the 31st fiscal period include distributions in excess of earnings of ¥771 (which do not apply to return of capital).

(Note 2) Forecast distributions per unit are forecasts as of October 15, 2021, and the actual amount of distributions per unit may change. These forecasts also do not guarantee the amount of distributions. Furthermore, forecast distributions per unit include distributions in excess of earnings, and we forecast distributions in excess of earnings per unit of ¥784 (which do not apply to return of capital) for the fiscal period ending February 28, 2022 and ¥849 (including return of capital of ¥58) for the fiscal period ending August 31, 2022.

Operating Results

(Yen in millions)

Fiscal period ended

Fiscal period ended

February 28, 2021

August 31, 2021

Operating revenues

28,097

29,571

Operating income

12,571

13,116

Net income

11,098

11,619

Asset Size

Occupancy Rate

LTV

Rating

(Acquisition price basis)

(excluding goodwill)

¥824.2

99.3%

45.0%

JCR

R&I

billion

AA

AA-

Distributions per Unit

(Yen)

7,000

Distributions Per Unit (including distributions in excess of earnings per unit)

C O N T E N T S

Overview of the 31st Fiscal Period Ended August 31, 2021 • • • 2

Financial Status • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • 12

Financial Highlights for the Fiscal Period Ended August 31, 2021 • • • 3

I. Asset Management Report • • • • • • • • • • • • • • • • • • • • • • • • • • • • 14

External Growth/Internal Growth • • • • • • • • • • • • • • • • • • • • • • • • • • 4

II. Balance Sheets • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • 54

Public Offering • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • •

• • • • •

• • •   5

III. Statements of Income and Retained Earnings • • • • • • • • • • • 56

Portfolio Highlights • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • 6

IV. Statements of Changes in Net Assets • • • • • • • • • • • • • • • • • • 57

Future Growth Strategy • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • 7

V. Statements of Cash Flows • • • • • • • • • • • • • • • • • • • • • • • • • • • • 59

ESG Initiatives • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • •

• • • • •

• • •   8

VI. Notes to Financial Statements • • • • • • • • • • • • • • • • • • • • • • • • 60

Major Portfolio Properties • • • • • • • • • • • • • • • • • • • • • • •

• • • • •

• • • 10

VII. Independent Auditor's Report • • • • • • • • • • • • • • • • • • • • • • • • 84

Portfolio Map • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • •

• • • • •

• • • 11

Investor Information • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • • 88

2

6,000

5,773

6,040

5,856

6,118

5,427

5,427

5,194

5,046

4,800

4,964

5,000

4,000

3,000

2,000

1,000

0

Feb. 2017

Aug. 2017

Feb. 2018

Aug. 2018

Feb. 2019

Aug. 2019

Feb. 2020

Aug. 2020

Feb. 2021

Aug. 2021

3

External Growth/Internal Growth

DHR is carrying out the property replacement set forth in the Mid-Term Growth Strategy and working to improve the quality of the portfolio. In addition, a portion of the gain on sale of properties as a result of property replacement is used for early implementation of large-scale renovations, etc. in order to stabilize future NOI.

Assets Acquired in the 31st Fiscal Period

LM-005 DPL Shin-Narashino (acquired in April 2021)

Logistics (multi-tenant type)

Tokyo-Gaikan

Expressway

14

Keiyo JCT

Keiyo

Ichikawa IC

296

8

Metropolitan

Keiyo Road

357

Hanawa IC

Expressway

Koya JCT

Route 7

Komatsugawa

Yatsu-FunabashiIC

14

Line

Public Offering

Execution of Public Offering (August 2021)

In August 2021, it was resolved to issue 124,000 new investment units through public offering, and ¥37.4 billion of equity was raised.

By raising funds through public offering and new loans, DHR acquired four properties for a total acquisition price of ¥72.3 billion.

Issuance resolution date

August 18, 2021

Issue price determination date

August 25, 2021

Number of new

124,000 units

Number of investment units

investment units issued

outstanding after the public offering 2,320,000 units

Issue price (offer price)

¥301,791 per unit

Total issue price (offer price)

¥37,422 million

Shin-Narashino Sta.

Metropolitan

15

Expressway

Bayshore

Higashi-Kanto

Route

Keiyo Line

Expressway

Acquisition date

April 1, 2021

Location

Narashino City, Chiba

Date of construction

November 15, 2018

Acquisition price

¥5,930 million

Leasable area

12,686.32 m2

Lessee

Not disclosed

Assets Disposed of in the 31st Fiscal Period

Assets Disposed of in the 32nd Fiscal Period

Big Tower Minami Sanjo

Castalia Ohori Bay Tower

Location

Sapporo City, Hokkaido

Location

Fukuoka City, Fukuoka

Disposition price

¥3,515 million

Disposition price

¥3,740 million

Appraisal value

¥2,760 million

Appraisal value

¥3,740 million

Gain on sale

¥2,208 million

Expected gain on sale

¥1,335 million

Date of construction

September 1, 2007

Date of construction

September 9, 2006

Disposition date

March 1, 2021

Disposition date

September 30, 2021

Overview of Assets Acquired During September-October 2021

Total acquisition price

¥72.3 billion

NOI yield

4.5%

NOI yield after depreciation

3.4%

Average property age

2.0 years

Percentage of assets acquired from

100.0%

the Daiwa House Group's pipeline

By asset class

Other assets

Logistics

19.9%

80.1%

Core assets

80.1

(Acquisition price basis)

By area

Core regional

Greater

Tokyo area

cities

The three major

80.1%

19.9%

metropolitan areas

and core regional

cities of Japan

100.0%

(Acquisition price basis)

While pursuing steady increase in rent mainly at the residential properties, we continue to maintain stable occupancy rates.

Monthly Rent at the Time of Residential Tenant Replacement (ratio of the number of tenant replacements)

(%)

100

13.0%

16.1%

14.3%

21.4%

23.1%

29.1%

80

12.5%

15.8%

15.0%

23.2%

Rent decrease

19.7%

60

26.8%

Unchanged

40

74.5%

Rent increase

63.6%

68.2%

62.5%

57.3%

20

44.1%

0

Feb. 2019

Aug. 2019

Feb. 2020

Aug. 2020

Feb. 2021

Aug. 2021

Rent change (Yen in thousands)

+2,529

+4,112

+3,642

+3,953

+2,380

+1,811

Rent change ratio

+2.4%

+3.4%

+3.3%

+3.6%

+2.2%

+1.6%

Number of replacements (units)

748

879

785

826

756

805

Trend of Occupancy Rate

As of August 31, 2021, the occupancy rate was 99.3%, as we continued to maintain stable operations.

(%)

Portfolio total

Logistics

Residential

Retail

Hotel

Other assets

100

98

96

94

92

90

End of Mar.

End of Apr.

End of May

End of Jun.

End of Jul.

End of Aug.

2021

2021

2021

2021

2021

2021

Property name

Location

Acquisition price

Appraisal value

NOI

NOI yield after

Occupancy

Property

Average remaining

Acquisition

(Yen in millions) (Yen in millions)

yield

depreciation

rate

age

lease term

date

DPL Nagareyama III

Nagareyama

32,000

32,100

4.5%

3.4%

100.0%

1.0 year

Not disclosed

October 1,

City, Chiba

2021

D Project Wako A

Wako City,

10,750

11,200

4.0%

3.3%

100.0%

6.4 years

18.6 years

September 3,

(50% quasi co-ownership interest)

Saitama

2021

D Project Hiratsuka

Hiratsuka City,

15,200

15,200

4.5%

3.4%

100.0%

0.5 years

Not disclosed

October 1,

Kanagawa

2021

GRANODE Hiroshima (additional

Hiroshima City,

14,400

15,350

4.8%

3.4%

99.5%

2.4 years

5.9 years

September 3,

acquisition of 50% quasi co-ownership interest)

Hiroshima

2021

Total/Average

72,350

73,850

4.5%

3.4%

100.0%

2.0 years

6.9 years

DPL Nagareyama III

GRANODE Hiroshima

D Project Wako A

D Project Hiratsuka

4

5

Portfolio Highlights

Asset Size (acquisition price basis / as of October 1, 2021)

229 properties ¥893.7 billion

Future Growth Strategy

Formulation of New Growth Strategy (announced in October 2021)

Stabilized DPU of ¥5,600, which was the target in the Mid-Term Growth Strategy announced in October 2019, is expected to be achieved through property acquisition, etc. in connection with the public offering in August 2021.

Logistics

66 properties

¥470.1 billion

23 properties

¥123.2 billion

Retail

Residential

129 properties

¥239.6 billion

5 properties

¥19.1 billion

Hotel

Aiming to maximize unitholder value, DHR formulated a future growth strategy to improve not only business value but also social value

Business value

×

Social value

=

Maximization of

(economic value)

(non-financial value)

unitholder value

Other assets

6 properties ¥41.6 billion

s

s

v

e

n

i

s

B

u

a

lue

l

v

ia

a

c

l

o

u

e

S

By asset class

Hotel

Other assets

2.1%

4.7%

Retail

13.8%

Core assets

95.3%

Residential

Logistics

26.8%

52.6%

(Acquisition price basis)

By area

Other areas

Greater Tokyo area

23.2%

65.5%

Greater

Osaka

The three major

area

metropolitan

7.8%

areas of Japan

76.8%

Greater

Nagoya area

3.4%

(Acquisition price basis)

By property age

10 years

Less than

or more

5 years

60.1%

15.8%

Less than

10 years

39.9%

5 years

or more

but less

than 10 years

24.1%

(Acquisition price basis)

External growth

Internal growth

Finance

ESG

Trends of Asset Size (Acquisition Price) and Occupancy Rate at the End of the Fiscal Period

Assets acquired from the Daiwa House Group's pipeline

Period-end occupancy rate

Assets acquired from third parties other than the Daiwa House Group

99.2%

99.3%

99.5%

99.5%

99.4%

99.5%

99.4%

99.4%

99.3%

99.0%

Public offering

Public offering

¥893.7 billion

Public offering

¥819.1 billion ¥820.1 billion ¥824.2 billion

Public offering

¥744.8 billion ¥745.6 billion

¥671.7 billion ¥683.4 billion

Public offering

¥577.7 billion ¥577.7 billion

¥513.7 billion

Feb. 2017 Aug. 2017 Feb. 2018 Aug. 2018 Feb. 2019 Aug. 2019 Feb. 2020 Aug. 2020 Feb. 2021 Aug. 2021 As of Oct. 1, 2021

External growth

Selectively acquire highly competitive properties, mainly logistics properties, by leveraging the abundant sponsor pipeline

Improve portfolio quality by promoting portfolio rebalancing utilizing the flexibility as a diversified and large-scale REIT and abundant unrealized gains

Secure property acquisition opportunities by utilizing various acquisition schemes

Internal growth

Steadily increase rent mainly at the residential properties

Increase rent by additional investment in value enhancement measures such as installation of solar power generation equipment and LED lights

Conduct strategic renovation work and planned large-scale repairs

Finance

Equity financing attentive to NAV and growth of DPU

Control LTV (excluding goodwill) at around 45% with an upper limit at 50%

Lengthen debt maturity and decrease debt financing costs

Effective use of cash on hand

ESG

Commit to promoting sustainability by introducing a sustainability index-linked fee (asset management fee and remuneration for Executive Director and officers of the Asset Manager)

Reduce GHG emissions and improve ESG rating by third parties including GRESB and CDP

Increase the ratio of properties with environmental certification (on a gross floor area basis) to 70% in a timely manner

Promote ownership of DHR units through the Investment Unit Ownership Program

6

7

ESG Initiatives

Policy on ESG Initiatives

Progress on ESG Initiatives

Sustainability Target

For individual properties, reduce energy consumption and CO2 emission intensity by 10% in

the ten years from 2018 to 2027

External Evaluation and Global Initiatives on ESG

2021 GRESB Assessment

2020 CDP Assessment (First-time participation)

Proactively promoting ESG initiatives and information

Made it onto the CDP Supplier Engagement

disclosure

Leaderboard as the first listed J-REIT to be named

E

Consideration for the Environment

Significant reductions in greenhouse gas (GHG) emissions by switching to LED lighting, etc.

Fiscal year ended March 2021

(32.1)%

GHG emissions

Compared to fiscal year

(Reduction rate of intensity)

ended March 2018

Examples of Initiatives

Concluding Green Lease Agreement

Promoting the introduction of green leases, aiming to reduce the environmental impact of held assets through cooperation with tenants

Green lease agreements

90.1%

percentage

+21.6 points compared to

(gross floor area basis)

end of September 2020

(As of September 30, 2021)

Issuance of Green Bonds

Real Estate Assessment

Green Star

4 Stars

CDP Supplier Engagement

Rating

Supplier Engagement

Leader

(Highest rating)

Environmental

Reducing the environmental impact by installing solar panels and using groundwater at some properties

Installation of solar panels

Proactive groundwater usage

(DPL Misato)

(ACROSSMALL Shinkamagaya)

DHR issued its first green bonds in November 2019. DHR also issued green bonds in May 2020 and April 2021, and the outstanding amount of bonds issued has reached ¥15.0 billion as of the publication date of this document.

Outstanding amount of

¥15.0 billion

green bonds issued

(As of October 1, 2021)

Public Disclosure Rating

CDP Climate Change Program

Initiatives Aimed at Social Contributions

A

A-

DISCLOSURE INSIGHT ACTION

(Highest rating)

(Leadership level)

Offering a DHR property as a temporary evacuation facility in event of disaster (DPL Nagareyama I )

DHR has entered into an agreement with Nagareyama City, Chiba, allowing the city to use the DHR property as a temporary evacuation facility for nearby residents and others in the event of large-scale flooding or other disaster.

Environmental Certifications

Percentage of assets with environmental certification (gross floor area basis) increased to 64.0%

  5 properties

11 properties

  7 properties

  8 properties

  4 properties

  5 properties

Publication of Sustainability Report

In July 2021, DHR published its first Sustainability Report

Our Sustainability Report was prepared to provide an opportunity for unitholders and other stakeholders to learn more about the various ESG initiatives and approaches implemented by DHR and the Asset Manager thus far.

Going forward, DHR will keep striving to further enhance its ESG initiatives with respect to its real

S

Social

There are ramps for accessing the vehicle passageways on each floor, allowing evacuees arriving by car to quickly evacuate to the vehicle passageways in the upper floors while remaining in their cars. With evacuees remaining in their cars, it can prevent the spread of COVID-19.

DPL Nagareyama I

Installation of additional storage cabinets

The latest BCP measures have been implemented, including a seismic isolation structure and back-up power supply. The facility can shelter up to 1,200 people in the event of a disaster, and keeps emergency supplies for 500 people.

Installation of additional storage cabinets to improve functionality for use during disasters (August 2021)

12 properties   4 properties

estate investment management business, while endeavoring to appropriately disclose such

Investment Unit Ownership Program

  5 properties

14 properties

  4 properties

Number of

30 properties

37 properties

12 properties

certified properties

Certified rate

(gross floor area

48.6%

51.1%

27.0%

basis)

performance.

G

Governance

Introducing the program in the aim of raising awareness for increasing performance and continuous growth of DHR, which will eventually lead to improving medium- to long-term unitholder value by providing officers and employees of the Asset Manager and Daiwa House, which is the parent company of the Asset Manager, with opportunities to purchase investment units of DHR.

Eligibility

Introduction

Daiwa House officers

19 persons

November 2018

(As of June 29, 2021)

Asset Manager

60 persons

officers and

November 2019

employees

(As of April 1, 2021)

Daiwa House

16,712 persons

June 2020

employees

(As of April 1, 2021)

Certified rate

compared with

+6.8 points +16.3 points +13.9 points

the end of

September 2020

(As of September 30, 2021)

8

(Note) This report has been prepared based on information on the website as of July 2021. For the latest information thereafter, please refer to the website, which will be updated as needed.

Same Boat Investment by Daiwa House

Daiwa House has a policy of continuing to hold

Daiwa House's investment in DHR

191,200 units

this investment from the perspective of shared

(% of ownership)

(8.2%)

interests between unitholders and DHR's sponsor

(As of September 28, 2021)

9

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Daiwa House REIT Investment Corporation published this content on 25 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 November 2021 07:19:08 UTC.