Financials Daktronics, Inc.

Equities

DAKT

US2342641097

Electronic Equipment & Parts

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
9.29 USD 0.00% Intraday chart for Daktronics, Inc. +1.64% +9.55%

Valuation

Fiscal Period: Abril 2019 2020 2021 2023 2024 2025 2026
Capitalization 1 336.2 213.2 277.9 218.7 411.4 - -
Enterprise Value (EV) 1 274.2 213.2 277.9 218.7 411.4 411.4 411.4
P/E ratio -374 x 473 x 25.8 x 32.1 x 11.6 x 11.1 x 10.1 x
Yield - - - - - - -
Capitalization / Revenue 0.59 x 0.35 x 0.58 x - 0.53 x 0.5 x 0.48 x
EV / Revenue 0.59 x 0.35 x 0.58 x - 0.53 x 0.5 x 0.48 x
EV / EBITDA 24,178,425 x 12,147,928 x 8,129,069 x - - 6,612,421 x 5,945,722 x
EV / FCF 26.1 x -30.6 x 4.52 x - 8.77 x 7.6 x 7.77 x
FCF Yield 3.83% -3.26% 22.1% - 11.4% 13.2% 12.9%
Price to Book 1.79 x 1.2 x 1.44 x - 1.92 x 1.59 x 1.33 x
Nbr of stocks (in thousands) 45,013 45,076 44,966 45,466 44,282 - -
Reference price 2 7.470 4.730 6.180 4.810 9.290 9.290 9.290
Announcement Date 5/29/19 6/10/20 6/9/21 7/12/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Abril 2019 2020 2021 2023 2024 2025 2026
Net sales 1 569.7 608.9 482 - 781.5 815.1 850.2
EBITDA 13.91 17.55 34.18 - - 62.21 69.19
EBIT 1 -4.728 -0.167 17.11 - 78.09 62.21 69.19
Operating Margin -0.83% -0.03% 3.55% - 9.99% 7.63% 8.14%
Earnings before Tax (EBT) 1 -4.944 -0.009 14.06 - 56.54 59.01 65.99
Net income 1 -0.958 0.491 10.93 6.802 39.16 43.46 48.69
Net margin -0.17% 0.08% 2.27% - 5.01% 5.33% 5.73%
EPS 2 -0.0200 0.0100 0.2400 0.1500 0.8000 0.8400 0.9200
Free Cash Flow 1 12.88 -6.961 61.5 - 46.91 54.14 52.96
FCF margin 2.26% -1.14% 12.76% - 6% 6.64% 6.23%
FCF Conversion (EBITDA) 92.65% - 179.92% - - 87.02% 76.54%
FCF Conversion (Net income) - - 562.92% - 119.79% 124.57% 108.76%
Dividend per Share - - - - - - -
Announcement Date 5/29/19 6/10/20 6/9/21 7/12/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: April 2022 Q2 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 - - - 179.3 205.3 207.8 195.2 206.7
EBITDA 1 - - - 15.27 19.86 20.83 18.73 22.04
EBIT 1 - - - 10.4 15.2 16 13.86 17.16
Operating Margin - - - 5.8% 7.4% 7.7% 7.1% 8.3%
Earnings before Tax (EBT) 1 - - - 9.653 14.4 15.2 13.06 16.36
Net income 1 2.374 2.165 10.74 7.054 10.6 11.2 9.593 12.07
Net margin - - - 3.93% 5.16% 5.39% 4.92% 5.84%
EPS 2 0.0500 0.0500 0.0900 0.1400 0.2100 0.2200 0.1800 0.2300
Dividend per Share - - - - - - - -
Announcement Date 12/1/21 12/5/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position 62.1 - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 12.9 -6.96 61.5 - 46.9 54.1 53
ROE (net income / shareholders' equity) -0.5% 0.27% 5.9% - 16.6% 14.3% 13.1%
ROA (Net income/ Total Assets) -0.27% 0.14% 2.92% - 8.1% 8.1% 8.1%
Assets 1 354 360.9 373.9 - 483.4 536.5 601.1
Book Value Per Share 2 4.180 3.930 4.300 - 4.840 5.840 6.980
Cash Flow per Share - - - - - - -
Capex 1 17.3 17.8 4.71 - 18.1 24.5 25.5
Capex / Sales 3.03% 2.92% 0.98% - 2.32% 3% 3%
Announcement Date 5/29/19 6/10/20 6/9/21 7/12/23 - - -
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. DAKT Stock
  4. Financials Daktronics, Inc.