Financials Dale Capital Group Limited

Equities

DCPL.N0000

MU0227N00002

Investment Management & Fund Operators

End-of-day quote Mauritius S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.35 MUR 0.00% Intraday chart for Dale Capital Group Limited 0.00% -27.03%

Valuation

Fiscal Period: February 2017 2018 2019 2020 2021 2022
Capitalization 1 4.022 4.621 6.536 10.28 9.72 12.87
Enterprise Value (EV) 1 5.726 4.907 11.77 11.77 9.72 12.87
P/E ratio -12.9 x -3.21 x -8.36 x -1.97 x -8.44 x -4.59 x
Yield - - - - - -
Capitalization / Revenue 12.3 x 4.08 x 3.91 x 8.59 x 7.06 x 71.5 x
EV / Revenue 17.5 x 4.33 x 7.04 x 9.85 x 7.06 x 71.5 x
EV / EBITDA -17.6 x -4.7 x -7.13 x -6.2 x -25.7 x -
EV / FCF -11.8 x -3.77 x -3.89 x -2.84 x 35.2 x 32.6 x
FCF Yield -8.5% -26.6% -25.7% -35.3% 2.84% 3.07%
Price to Book 1.87 x 1.53 x 1.57 x 1.47 x 2.07 x 2.74 x
Nbr of stocks (in thousands) 56,208 65,396 101,077 202,041 202,041 292,143
Reference price 2 0.0715 0.0707 0.0647 0.0509 0.0481 0.0441
Announcement Date 9/4/17 8/30/18 9/24/19 7/13/21 10/6/23 10/6/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2017 2018 2019 2020 2021 2022
Net sales 1 0.3268 1.133 1.672 1.196 1.376 0.1801
EBITDA 1 -0.3258 -1.044 -1.65 -1.9 -0.3787 -
EBIT 1 -0.3262 -1.049 -1.723 -1.972 -0.451 -1.017
Operating Margin -99.82% -92.56% -103.02% -164.96% -32.78% -564.52%
Earnings before Tax (EBT) 1 -0.2937 -1.354 -0.9813 -5.248 -1.647 -2.803
Net income 1 -0.2732 -1.347 -0.782 -5.222 -1.651 -2.803
Net margin -83.58% -118.89% -46.77% -436.74% -119.99% -1,556%
EPS 2 -0.005531 -0.0220 -0.007736 -0.0258 -0.005700 -0.009594
Free Cash Flow 1 -0.4868 -1.303 -3.027 -4.152 0.2762 0.3951
FCF margin -148.93% -114.98% -181.02% -347.23% 20.07% 219.33%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/4/17 8/30/18 9/24/19 7/13/21 10/6/23 10/6/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2017 2018 2019 2020 2021 2022
Net Debt 1 1.7 0.29 5.24 1.5 - -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -5.229 x -0.2739 x -3.174 x -0.7875 x - -
Free Cash Flow 1 -0.49 -1.3 -3.03 -4.15 0.28 0.4
ROE (net income / shareholders' equity) -20.2% -55.7% -24% -86.2% -23.9% -48.8%
ROA (Net income/ Total Assets) -7.52% -11.7% -11.7% -11.3% -2.9% -8.3%
Assets 1 3.633 11.54 6.687 46.28 57 33.75
Book Value Per Share 2 0.0400 0.0500 0.0400 0.0300 0.0200 0.0200
Cash Flow per Share 2 0.0100 0 0 0 - -
Capex 1 0.01 0.08 0.56 0.24 - -
Capex / Sales 2.55% 6.74% 33.21% 19.85% - -
Announcement Date 9/4/17 8/30/18 9/24/19 7/13/21 10/6/23 10/6/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. DCPL.N0000 Stock
  4. Financials Dale Capital Group Limited