Stock ATDS DATA443 RISK MITIGATION, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Data443 Risk Mitigation, Inc.

Equities

ATDS

US23804G4010

IT Services & Consulting

Market Closed - OTC Markets
Other stock markets
 02:08:58 2024-04-17 pm EDT 		5-day change 1st Jan Change
5.25 USD +162.50% Intraday chart for Data443 Risk Mitigation, Inc. 0.00% +66.14%
Apr. 17 Data443 Risk Mitigation, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Data443 Risk Mitigation, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 - 5.038 5.502 1.067 0.3746 0.8623
Enterprise Value (EV) 1 - 8.945 8.407 5.218 9.319 9.692
P/E ratio - - - - - -0.2 x
Yield - - - - - -
Capitalization / Revenue - 3.47 x 2.22 x 0.3 x 0.14 x 0.15 x
EV / Revenue - 6.15 x 3.4 x 1.45 x 3.55 x 1.74 x
EV / EBITDA - -3.67 x -3.48 x -3.49 x -3.47 x -4.5 x
EV / FCF - -1.18 x -4.23 x -10.6 x -3.45 x 22.2 x
FCF Yield - -84.8% -23.6% -9.42% -29% 4.51%
Price to Book - - - - - -0.11 x
Nbr of stocks (in thousands) - 0 0.09 0.2 1.95 273
Reference price 2 52,000,000 5,038,388 60,461 5,232 192.0 3.160
Announcement Date 4/12/19 4/17/20 3/23/21 3/31/22 2/24/23 4/17/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0288 1.453 2.475 3.609 2.627 5.579
EBITDA 1 -2.14 -2.436 -2.413 -1.497 -2.688 -2.153
EBIT 1 -2.201 -3.934 -3.9 -2.637 -3.676 -2.784
Operating Margin -7,650.68% -270.68% -157.62% -73.06% -139.93% -49.91%
Earnings before Tax (EBT) 1 -15.09 -0.6074 -13.91 -6.475 -9.713 -4.245
Net income 1 -15.09 -0.6074 -13.91 -6.475 -9.713 -4.245
Net margin -52,451.46% -41.79% -561.99% -179.39% -369.74% -76.08%
EPS - - - - - -15.56
Free Cash Flow 1 12.12 -7.589 -1.988 -0.4916 -2.698 0.4374
FCF margin 42,124.49% -522.16% -80.33% -13.62% -102.71% 7.84%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/12/19 4/17/20 3/23/21 3/31/22 2/24/23 4/17/24
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.59 3.91 2.9 4.15 8.94 8.83
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.2779 x -1.604 x -1.204 x -2.773 x -3.327 x -4.101 x
Free Cash Flow 1 12.1 -7.59 -1.99 -0.49 -2.7 0.44
ROE (net income / shareholders' equity) 234% 6.49% 281% 168% 150% 50.6%
ROA (Net income/ Total Assets) -130% -83.9% -71.1% -53.4% -63.4% -29.9%
Assets 1 11.62 0.7243 19.57 12.12 15.31 14.19
Book Value Per Share - - - - - -29.30
Cash Flow per Share - - - - - 0.3100
Capex - 0.01 0.15 0.14 0.31 0.19
Capex / Sales - 0.73% 5.92% 3.83% 11.84% 3.33%
Announcement Date 4/12/19 4/17/20 3/23/21 3/31/22 2/24/23 4/17/24
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
DATA443 RISK MITIGATION, INC. Stock Data443 Risk Mitigation, Inc.
+66.14% 24.61M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. ATDS Stock
  4. Financials Data443 Risk Mitigation, Inc.