Stock DDOG DATADOG, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Datadog, Inc.

Equities

DDOG

US23804L1035

Software

Real-time Estimate Cboe BZX
Other stock markets
 11:38:29 2024-05-09 am EDT 		5-day change 1st Jan Change
117.5 USD +0.15% Intraday chart for Datadog, Inc. -5.94% -2.78%
May. 08 Morgan Stanley Cuts Price Target on Datadog to $137 From $147, Keeps Overweight Rating MT
May. 08 Baird Upgrades Datadog to Outperform From Neutral With $140 Price Target MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,176 29,978 55,573 23,341 39,880 39,197 - -
Enterprise Value (EV) 1 10,403 29,037 54,754 22,192 38,039 36,670 35,898 34,385
P/E ratio -315 x -1,231 x -2,544 x -459 x 867 x 553 x 396 x 140 x
Yield - - - - - - - -
Capitalization / Revenue 30.8 x 49.7 x 54 x 13.9 x 18.7 x 15 x 12.2 x 9.49 x
EV / Revenue 28.7 x 48.1 x 53.2 x 13.2 x 17.9 x 14 x 11.2 x 8.32 x
EV / EBITDA 1,484 x 367 x 291 x 61.5 x 71.1 x 56.3 x 44.2 x 31.1 x
EV / FCF 13,151 x 349 x 219 x 57.9 x 60.2 x 53.6 x 41.2 x 27.7 x
FCF Yield 0.01% 0.29% 0.46% 1.73% 1.66% 1.86% 2.43% 3.61%
Price to Book 14.3 x 31.4 x 53.6 x 21.8 x 19.9 x 15.4 x 12.3 x 9.61 x
Nbr of stocks (in thousands) 295,830 304,532 312,016 317,560 328,554 334,214 - -
Reference price 2 37.78 98.44 178.1 73.50 121.4 117.3 117.3 117.3
Announcement Date 2/13/20 2/11/21 2/10/22 2/16/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 362.8 603.5 1,029 1,675 2,128 2,614 3,212 4,131
EBITDA 1 7.009 79.05 188 360.9 534.7 651.2 812.3 1,104
EBIT 1 -5.361 63.6 165.1 326.3 490.2 599.7 742.4 993.9
Operating Margin -1.48% 10.54% 16.04% 19.48% 23.03% 22.94% 23.11% 24.06%
Earnings before Tax (EBT) 1 -15.98 -22.22 -18.42 -38.07 60.24 112 194.3 391.5
Net income 1 -16.71 -24.55 -20.74 -50.16 48.57 66.8 115.5 284
Net margin -4.61% -4.07% -2.02% -2.99% 2.28% 2.56% 3.6% 6.87%
EPS 2 -0.1200 -0.0800 -0.0700 -0.1600 0.1400 0.2147 0.2929 0.8350
Free Cash Flow 1 0.791 83.21 250.5 383.1 632.4 683.5 871.7 1,243
FCF margin 0.22% 13.79% 24.35% 22.87% 29.71% 26.15% 27.14% 30.08%
FCF Conversion (EBITDA) 11.29% 105.26% 133.26% 106.16% 118.26% 104.96% 107.31% 112.57%
FCF Conversion (Net income) - - - - 1,302.03% 1,023.2% 754.82% 437.59%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/13/20 2/11/21 2/10/22 2/16/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 270.5 326.2 363 406.1 436.5 469.4 481.7 509.5 547.5 589.6 611.3 624.5 664.2 713 740.7
EBITDA 1 50.22 77.49 91.07 92.79 84.15 92.9 96.64 117 142.4 178.7 177.4 151.8 155.8 171.8 197.9
EBIT 1 44.02 70.62 83.68 84.67 74.84 83.09 86.37 106.5 130.8 166.7 164.5 137.2 143.1 154.5 173
Operating Margin 16.27% 21.65% 23.05% 20.85% 17.14% 17.7% 17.93% 20.9% 23.88% 28.26% 26.91% 21.97% 21.55% 21.66% 23.36%
Earnings before Tax (EBT) 1 -4.767 8.532 10.85 -0.011 -23.06 -25.85 -20.42 -0.908 24.3 57.27 46.18 22.02 29.39 35.58 22.26
Net income 1 -5.484 7.169 9.738 -4.879 -25.98 -29.03 -24.09 -3.969 22.63 53.99 42.63 5.377 1.747 4.917 16.09
Net margin -2.03% 2.2% 2.68% -1.2% -5.95% -6.19% -5% -0.78% 4.13% 9.16% 6.97% 0.86% 0.26% 0.69% 2.17%
EPS 2 -0.0200 0.0200 0.0300 -0.0200 -0.0800 -0.0900 -0.0800 -0.0100 0.0600 0.1500 0.1200 0.0330 0.0290 0.0333 0.0341
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/4/21 2/10/22 5/5/22 8/4/22 11/3/22 2/16/23 5/4/23 8/8/23 11/7/23 2/13/24 5/7/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 774 942 819 1,149 1,841 2,526 3,299 4,811
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 0.79 83.2 251 383 632 684 872 1,243
ROE (net income / shareholders' equity) -4.73% 8.23% 16.7% 27.6% 27% 25.8% 22.2% 23%
ROA (Net income/ Total Assets) -2.74% 4.89% 7.81% 12.6% 13.4% 12.5% 12.2% 13.6%
Assets 1 608.9 -502.3 -265.6 -399.4 363.3 533.3 946.9 2,085
Book Value Per Share 2 2.640 3.130 3.320 3.360 6.110 7.600 9.520 12.20
Cash Flow per Share 2 0.1700 0.3600 0.9300 1.330 1.880 2.070 2.470 2.460
Capex 1 13.3 5.42 9.96 35.3 27.6 51.9 62.6 73.2
Capex / Sales 3.67% 0.9% 0.97% 2.11% 1.3% 1.99% 1.95% 1.77%
Announcement Date 2/13/20 2/11/21 2/10/22 2/16/23 2/13/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Datadog, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
42
Last Close Price
117.3 USD
Average target price
145.7 USD
Spread / Average Target
+24.23%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
DATADOG, INC. Stock Datadog, Inc.
-3.38% 39.2B
WORKDAY INC. Stock Workday Inc.
-9.57% 66.22B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-4.42% 55.78B
AUTODESK, INC. Stock Autodesk, Inc.
-12.13% 45.77B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-8.46% 33.48B
ANSYS, INC. Stock ANSYS, Inc.
-9.90% 28.54B
APPLOVIN CORPORATION Stock AppLovin Corporation
+85.70% 24.38B
PTC INC. Stock PTC Inc.
+1.93% 21.35B
GRAB HOLDINGS LIMITED Stock Grab Holdings Limited
+3.86% 13.77B
XERO LIMITED Stock Xero Limited
+12.02% 12.77B
Application Software
  1. Stock Market
  2. Equities
  3. DDOG Stock
  4. Financials Datadog, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW