DECENTRAL LIFE, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0005 USD | +25.00% |
|
-16.67% | +25.00% |
| Feb. 23 | Transcript : Decentral Life, Inc. - Shareholder/Analyst Call | |
| Feb. 09 | Decentral Life, Inc. Launches AI Powered ERP SaaS for Its TBI Company, Outdoorsmen.com, Inc | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 18.4 | 17.53 | 5.138 | 13.91 | 15.94 | 11.09 |
| Enterprise Value (EV) 1 | 18.43 | 17.34 | 5.759 | 14.32 | 16.43 | 11.14 |
| P/E ratio | -8.3 x | -3.48 x | -1.6 x | -70.8 x | -7.19 x | 15.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 130 x | 79.5 x | 10.6 x | 50.6 x | 54.6 x | 11.7 x |
| EV / Revenue | 130 x | 78.6 x | 11.9 x | 52.1 x | 56.2 x | 11.8 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | -62,223,300 x | -40,921,511 x | 103,672,282 x |
| FCF Yield | - | - | - | -0% | -0% | 0% |
| Price to Book | -957 x | 88.2 x | -13.2 x | -70.8 x | -126 x | 18.8 x |
| Nbr of stocks (in thousands) | 139,394 | 116,891 | 135,211 | 6,338,051 | 7,413,399 | 7,394,793 |
| Reference price 2 | 0.1320 | 0.1500 | 0.0380 | 0.002195 | 0.002150 | 0.001500 |
| Announcement Date | 5/15/18 | 3/15/19 | 3/20/20 | 3/31/21 | 4/11/22 | 3/22/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.1418 | 0.2206 | 0.4825 | 0.2749 | 0.2921 | 0.9444 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -2.156 | -4.636 | -3.344 | -0.2616 | -0.4043 | 0.636 |
| Operating Margin | -1,521% | -2,101.56% | -693.14% | -95.13% | -138.4% | 67.34% |
| Earnings before Tax (EBT) 1 | -2.156 | -4.636 | -3.344 | -0.2027 | -2.092 | 0.7274 |
| Net income 1 | -2.156 | -4.636 | -3.344 | -0.2027 | -2.119 | 0.7274 |
| Net margin | -1,521% | -2,101.56% | -693.14% | -73.73% | -725.47% | 77.02% |
| EPS 2 | -0.0159 | -0.0431 | -0.0238 | -0.000031 | -0.000299 | 0.000098 |
| Free Cash Flow | - | - | - | -0.2301 | -0.4015 | 0.1075 |
| FCF margin | - | - | - | -83.68% | -137.42% | 11.38% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | 14.78% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 5/15/18 | 3/15/19 | 3/20/20 | 3/31/21 | 4/11/22 | 3/22/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.03 | - | 0.62 | 0.4 | 0.49 | 0.05 |
| Net Cash position 1 | - | 0.2 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | -0.23 | -0.4 | 0.11 |
| ROE (net income / shareholders' equity) | 3,221% | -3,640% | 3,247% | 67.1% | 1,261% | 316% |
| ROA (Net income/ Total Assets) | -3,202% | -1,727% | -827% | -46.6% | -62.8% | 63.4% |
| Assets 1 | 0.0673 | 0.2684 | 0.4042 | 0.4348 | 3.376 | 1.148 |
| Book Value Per Share 2 | -0 | 0 | -0 | -0 | -0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | - | - | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 5/15/18 | 3/15/19 | 3/20/20 | 3/31/21 | 4/11/22 | 3/22/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +25.00% | 2.96M | |
| +19.37% | 48.91B | |
| +19.34% | 6.76B | |
| -15.80% | 823M | |
| +106.67% | 624M | |
| -43.67% | 583M | |
| +215.09% | 500M | |
| -52.94% | 291M | |
| +864.71% | 129M | |
| -.--% | 118M |
- Stock Market
- Equities
- WDLF Stock
- Financials Decentral Life, Inc.
