Financials DecisionPoint Systems, Inc.

Equities

DPSI

US24345A5074

Computer & Electronics Retailers

Delayed Nyse 03:48:05 2024-05-17 pm EDT 5-day change 1st Jan Change
10.05 USD -0.10% Intraday chart for DecisionPoint Systems, Inc. +0.40% +60.54%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization 1 44.12 79.33 59.92 47.92 77.27
Enterprise Value (EV) 1 44.12 79.33 59.92 47.92 77.27
P/E ratio 18.1 x 59.7 x 19.8 x 19.6 x 19.3 x
Yield - - - - -
Capitalization / Revenue - 1.2 x 0.62 x 0.41 x 0.65 x
EV / Revenue - 1.2 x 0.62 x 0.41 x 0.65 x
EV / EBITDA - - 7.64 x 5.41 x 8.33 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 6,788 6,995 7,397 7,655 7,681
Reference price 2 6.500 11.34 8.100 6.260 10.06
Announcement Date 4/7/21 4/1/22 3/29/23 4/1/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 - 65.94 97.42 115.6 118.2
EBITDA 1 - - 7.843 8.853 9.28
EBIT 1 - 0.398 4.447 4.775 5.88
Operating Margin - 0.6% 4.57% 4.13% 4.97%
Earnings before Tax (EBT) 1 - 1.53 4.376 3.619 5.52
Net income 1 2.861 - 3.111 2.487 4.085
Net margin - - 3.19% 2.15% 3.46%
EPS 2 0.3600 0.1900 0.4100 0.3200 0.5200
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/7/21 4/1/22 3/29/23 4/1/24 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 16.48 19.72 27.51 25.71 24.48 27.04 30.91 27.14 30.5 25.62 29.8 31.5 31.05
EBITDA 1 - - - - - 2.169 2.5 2.3 1.899 0.124 2.445 2.75 2.535
EBIT 1 -0.921 0.238 1.983 1.527 0.699 - 1.346 1.516 0.723 -0.898 1.595 1.9 1.685
Operating Margin -5.59% 1.21% 7.21% 5.94% 2.86% - 4.35% 5.59% 2.37% -3.51% 5.35% 6.03% 5.43%
Earnings before Tax (EBT) 1 -0.933 0.217 1.953 1.52 0.686 - 1.145 1.369 -0.071 -1.146 1.485 1.815 1.635
Net income 1 - 0.854 0.721 1.111 0.427 - 0.835 1.053 -0.268 -0.832 1.1 1.34 1.21
Net margin - 4.33% 2.62% 4.32% 1.74% - 2.7% 3.88% -0.88% -3.25% 3.69% 4.25% 3.9%
EPS 2 -0.1000 0.1100 0.0900 0.1500 0.0700 0.1100 0.1100 0.1300 -0.0300 -0.1100 0.1400 0.1700 0.1500
Dividend per Share - - - - - - - - - - - - -
Announcement Date 4/1/22 5/16/22 8/11/22 11/14/22 3/29/23 5/15/23 8/14/23 11/14/23 4/1/24 5/15/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - 0.37 1.48 0.89 1.25
Capex / Sales - 0.56% 1.52% 0.77% 1.06%
Announcement Date 4/7/21 4/1/22 3/29/23 4/1/24 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
10.06 USD
Average target price
10.5 USD
Spread / Average Target
+4.37%
Consensus
  1. Stock Market
  2. Equities
  3. DPSI Stock
  4. Financials DecisionPoint Systems, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW