Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.33 AUD | 0.00% | +1.54% | -29.79% |
Apr. 23 | Bubalus Resources Commences Next Phase of Exploration at Yinnietharra Project | MT |
Mar. 17 | Australia's MinRes to develop a lithium processing hub in Goldfields region | RE |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 15.43 | 121.8 | 445.1 | 235.4 | - | - |
Enterprise Value (EV) 1 | 15.43 | 98.46 | 360.8 | 146.3 | 168 | -15.38 |
P/E ratio | -16 x | -11 x | -39.2 x | -12.2 x | -28.1 x | 27.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 1,125 x | 832 x | - | - | 7.07 x |
EV / Revenue | - | 910 x | 675 x | - | - | -0.46 x |
EV / EBITDA | - | -12.3 x | -35.6 x | -9.67 x | -11.9 x | -1.09 x |
EV / FCF | - | -3.88 x | -9.36 x | -2.18 x | -0.73 x | 0.07 x |
FCF Yield | - | -25.7% | -10.7% | -45.8% | -137% | 1,403% |
Price to Book | - | - | 1.92 x | 1.06 x | 0.92 x | - |
Nbr of stocks (in thousands) | 96,423 | 304,554 | 520,573 | 713,407 | - | - |
Reference price 2 | 0.1600 | 0.4000 | 0.8550 | 0.3300 | 0.3300 | 0.3300 |
Announcement Date | 9/29/21 | 9/27/22 | 9/24/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 0.1082 | 0.5348 | - | - | 33.3 |
EBITDA 1 | - | -7.986 | -10.15 | -15.13 | -14.15 | 14.1 |
EBIT 1 | - | -8.049 | -10.26 | -7.9 | -9.85 | -4.5 |
Operating Margin | - | -7,435.43% | -1,918.44% | - | - | -13.51% |
Earnings before Tax (EBT) 1 | - | -8.055 | -8.538 | -4.9 | -9 | -4.5 |
Net income 1 | -0.7049 | -8.055 | -8.538 | -13.17 | -10.93 | 5.05 |
Net margin | - | -7,441.33% | -1,596.49% | - | - | 15.17% |
EPS 2 | -0.0100 | -0.0365 | -0.0218 | -0.0272 | -0.0118 | 0.0120 |
Free Cash Flow 1 | - | -25.35 | -38.53 | -66.95 | -229.8 | -215.7 |
FCF margin | - | -23,420.55% | -7,204.54% | - | - | -647.75% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/29/21 | 9/27/22 | 9/24/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | - | 23.4 | 84.3 | 89.2 | 67.4 | 251 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | -25.4 | -38.5 | -67 | -230 | -216 |
ROE (net income / shareholders' equity) | - | -13.3% | -7.7% | -6.07% | -4.03% | 1.35% |
ROA (Net income/ Total Assets) | - | - | -6.91% | -1.96% | -3.2% | -0.4% |
Assets 1 | - | - | 123.5 | 673.5 | 342.2 | -1,262 |
Book Value Per Share 2 | - | - | 0.4500 | 0.3100 | 0.3600 | - |
Cash Flow per Share 2 | - | - | -0.0100 | - | -0.0200 | - |
Capex 1 | - | 0.93 | 0.18 | 13.4 | 134 | 184 |
Capex / Sales | - | 861.61% | 32.82% | - | - | 552.55% |
Announcement Date | 9/29/21 | 9/27/22 | 9/24/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-29.79% | 157M | |
+51.74% | 101B | |
+28.87% | 78.81B | |
-.--% | 28.21B | |
+64.67% | 11.44B | |
+17.07% | 9.66B | |
+28.85% | 9.66B | |
+6.02% | 8.04B | |
+49.12% | 7.01B | |
-39.85% | 5.67B |
- Stock Market
- Equities
- DLI Stock
- Financials Delta Lithium Limited