End-of-day quote
Dhaka S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
24.3
BDT
|
-0.41%
|
|
-5.81%
|
-33.61%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
16,738
|
18,169
|
13,835
|
13,319
|
15,426
|
14,551
|
Enterprise Value (EV)
1 |
19,246
|
24,555
|
25,602
|
27,976
|
31,642
|
34,387
|
P/E ratio
|
33.2
x
|
16.5
x
|
30.4
x
|
18
x
|
24.5
x
|
-2.69
x
|
Yield
|
2.38%
|
2.63%
|
2.87%
|
2.99%
|
2.58%
|
2.73%
|
Capitalization / Revenue
|
0.45
x
|
0.45
x
|
0.35
x
|
0.3
x
|
0.32
x
|
0.26
x
|
EV / Revenue
|
0.52
x
|
0.61
x
|
0.64
x
|
0.64
x
|
0.66
x
|
0.63
x
|
EV / EBITDA
|
9.94
x
|
9.37
x
|
11.4
x
|
11
x
|
10.9
x
|
-203
x
|
EV / FCF
|
-3.23
x
|
-8.19
x
|
-2.97
x
|
-5.38
x
|
-6.82
x
|
-60.5
x
|
FCF Yield
|
-31%
|
-12.2%
|
-33.6%
|
-18.6%
|
-14.7%
|
-1.65%
|
Price to Book
|
1.05
x
|
0.99
x
|
0.74
x
|
0.51
x
|
0.52
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
397,570
|
397,570
|
397,570
|
397,570
|
397,570
|
397,570
|
Reference price
2 |
42.10
|
45.70
|
34.80
|
33.50
|
38.80
|
36.60
|
Announcement Date
|
12/14/18
|
10/23/19
|
10/22/20
|
10/18/21
|
10/13/22
|
11/14/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
36,846
|
40,439
|
39,771
|
44,050
|
48,059
|
54,992
|
EBITDA
1 |
1,936
|
2,620
|
2,253
|
2,534
|
2,901
|
-169.4
|
EBIT
1 |
1,003
|
1,320
|
988.7
|
977
|
1,234
|
-2,342
|
Operating Margin
|
2.72%
|
3.26%
|
2.49%
|
2.22%
|
2.57%
|
-4.26%
|
Earnings before Tax (EBT)
1 |
678.6
|
1,344
|
856.3
|
697
|
760.3
|
-6,827
|
Net income
1 |
504.2
|
1,103
|
455.6
|
739.1
|
630.9
|
-5,412
|
Net margin
|
1.37%
|
2.73%
|
1.15%
|
1.68%
|
1.31%
|
-9.84%
|
EPS
2 |
1.268
|
2.773
|
1.146
|
1.859
|
1.587
|
-13.61
|
Free Cash Flow
1 |
-5,958
|
-2,997
|
-8,607
|
-5,205
|
-4,641
|
-568.5
|
FCF margin
|
-16.17%
|
-7.41%
|
-21.64%
|
-11.82%
|
-9.66%
|
-1.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.200
|
1.000
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
12/14/18
|
10/23/19
|
10/22/20
|
10/18/21
|
10/13/22
|
11/14/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
2,509
|
6,386
|
11,766
|
14,658
|
16,216
|
19,836
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.296
x
|
2.438
x
|
5.222
x
|
5.785
x
|
5.59
x
|
-117.1
x
|
Free Cash Flow
1 |
-5,958
|
-2,997
|
-8,607
|
-5,205
|
-4,641
|
-569
|
ROE (net income / shareholders' equity)
|
3.26%
|
6.42%
|
2.47%
|
3.32%
|
2.17%
|
-20.2%
|
ROA (Net income/ Total Assets)
|
1.22%
|
1.37%
|
0.91%
|
0.82%
|
0.95%
|
-1.73%
|
Assets
1 |
41,492
|
80,542
|
50,220
|
90,691
|
66,599
|
313,674
|
Book Value Per Share
2 |
40.10
|
46.30
|
46.80
|
65.20
|
74.40
|
60.40
|
Cash Flow per Share
2 |
37.50
|
12.60
|
14.00
|
14.00
|
12.60
|
15.60
|
Capex
1 |
8,076
|
8,025
|
6,748
|
7,964
|
4,727
|
2,652
|
Capex / Sales
|
21.92%
|
19.85%
|
16.97%
|
18.08%
|
9.84%
|
4.82%
|
Announcement Date
|
12/14/18
|
10/23/19
|
10/22/20
|
10/18/21
|
10/13/22
|
11/14/23
|
|
1st Jan change
|
Capi.
|
---|
| -33.61% | 87.74M | | +12.42% | 141B | | +7.97% | 81.5B | | -2.32% | 77.34B | | +2.63% | 76.98B | | -6.67% | 67.05B | | +58.56% | 58.16B | | +8.59% | 46.47B | | 0.00% | 41.27B | | +5.10% | 37.83B |
Other Electric Utilities
|