Financials Dividend Growth Split Corp.

Equities

DGS

CA25537Y1043

Mutual Funds

Delayed Toronto S.E. 11:17:32 2024-05-02 am EDT 5-day change 1st Jan Change
5.89 CAD -0.34% Intraday chart for Dividend Growth Split Corp. -3.76% +15.04%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 133 187.8 106.9 300.8 276.2 223.4
Enterprise Value (EV) 1 -3.505 14.37 -14.48 10.95 43.2 -7.248
P/E ratio -1.35 x 2.11 x -3.28 x 2.13 x -7.51 x 7.14 x
Yield 24.9% 15.2% 5.88% 14.7% 17.4% 5.86%
Capitalization / Revenue -1.8 x 1.65 x -8.31 x 2.18 x -72.6 x 3.48 x
EV / Revenue 0.05 x 0.13 x 1.13 x 0.08 x -11.4 x -0.11 x
EV / EBITDA - - - - - -
EV / FCF 0.06 x 0.27 x 0.6 x 0.15 x -2 x -0.34 x
FCF Yield 1,804% 376% 165% 667% -49.9% -295%
Price to Book 1.01 x 1.01 x 0.85 x 1.05 x 1.21 x 0.99 x
Nbr of stocks (in thousands) 36,850 35,643 31,449 44,174 48,117 43,624
Reference price 2 3.610 5.270 3.400 6.810 5.740 5.120
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -73.91 113.6 -12.87 138.1 -3.803 64.23
EBITDA - - - - - -
EBIT 1 -78.86 109.1 -15.83 129.9 -9.996 59.61
Operating Margin 106.71% 96.06% 123.02% 94.02% 262.83% 92.8%
Earnings before Tax (EBT) 1 -98.23 90.27 -33.3 110.4 -36.28 33.96
Net income 1 -98.23 90.27 -33.3 110.4 -36.28 33.96
Net margin 132.91% 79.48% 258.79% 79.88% 953.96% 52.88%
EPS 2 -2.666 2.497 -1.038 3.203 -0.7644 0.7171
Free Cash Flow 1 -63.25 54.07 -23.95 73.05 -21.57 21.36
FCF margin 85.58% 47.6% 186.12% 52.88% 567.03% 33.26%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 59.9% - 66.19% - 62.9%
Dividend per Share 2 0.9000 0.8000 0.2000 1.000 1.000 0.3000
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 137 173 121 290 233 231
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -63.2 54.1 -24 73 -21.6 21.4
ROE (net income / shareholders' equity) -49.9% 59.9% -22.8% 54.2% -14.1% 15%
ROA (Net income/ Total Assets) -8.58% 13.5% -2.13% 14% -0.86% 5.38%
Assets 1 1,145 668.9 1,565 789.7 4,215 631.8
Book Value Per Share 2 3.560 5.200 3.990 6.470 4.740 5.170
Cash Flow per Share 2 0.2500 0.0400 0.1600 0.0600 0.0500 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/19/19 3/25/20 3/25/21 3/24/22 3/23/23 3/25/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DGS Stock
  4. Financials Dividend Growth Split Corp.