Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
5.89 CAD | -0.34% | -3.76% | +15.04% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 133 | 187.8 | 106.9 | 300.8 | 276.2 | 223.4 |
Enterprise Value (EV) 1 | -3.505 | 14.37 | -14.48 | 10.95 | 43.2 | -7.248 |
P/E ratio | -1.35 x | 2.11 x | -3.28 x | 2.13 x | -7.51 x | 7.14 x |
Yield | 24.9% | 15.2% | 5.88% | 14.7% | 17.4% | 5.86% |
Capitalization / Revenue | -1.8 x | 1.65 x | -8.31 x | 2.18 x | -72.6 x | 3.48 x |
EV / Revenue | 0.05 x | 0.13 x | 1.13 x | 0.08 x | -11.4 x | -0.11 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 0.06 x | 0.27 x | 0.6 x | 0.15 x | -2 x | -0.34 x |
FCF Yield | 1,804% | 376% | 165% | 667% | -49.9% | -295% |
Price to Book | 1.01 x | 1.01 x | 0.85 x | 1.05 x | 1.21 x | 0.99 x |
Nbr of stocks (in thousands) | 36,850 | 35,643 | 31,449 | 44,174 | 48,117 | 43,624 |
Reference price 2 | 3.610 | 5.270 | 3.400 | 6.810 | 5.740 | 5.120 |
Announcement Date | 3/19/19 | 3/25/20 | 3/25/21 | 3/24/22 | 3/23/23 | 3/25/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -73.91 | 113.6 | -12.87 | 138.1 | -3.803 | 64.23 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -78.86 | 109.1 | -15.83 | 129.9 | -9.996 | 59.61 |
Operating Margin | 106.71% | 96.06% | 123.02% | 94.02% | 262.83% | 92.8% |
Earnings before Tax (EBT) 1 | -98.23 | 90.27 | -33.3 | 110.4 | -36.28 | 33.96 |
Net income 1 | -98.23 | 90.27 | -33.3 | 110.4 | -36.28 | 33.96 |
Net margin | 132.91% | 79.48% | 258.79% | 79.88% | 953.96% | 52.88% |
EPS 2 | -2.666 | 2.497 | -1.038 | 3.203 | -0.7644 | 0.7171 |
Free Cash Flow 1 | -63.25 | 54.07 | -23.95 | 73.05 | -21.57 | 21.36 |
FCF margin | 85.58% | 47.6% | 186.12% | 52.88% | 567.03% | 33.26% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 59.9% | - | 66.19% | - | 62.9% |
Dividend per Share 2 | 0.9000 | 0.8000 | 0.2000 | 1.000 | 1.000 | 0.3000 |
Announcement Date | 3/19/19 | 3/25/20 | 3/25/21 | 3/24/22 | 3/23/23 | 3/25/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 137 | 173 | 121 | 290 | 233 | 231 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -63.2 | 54.1 | -24 | 73 | -21.6 | 21.4 |
ROE (net income / shareholders' equity) | -49.9% | 59.9% | -22.8% | 54.2% | -14.1% | 15% |
ROA (Net income/ Total Assets) | -8.58% | 13.5% | -2.13% | 14% | -0.86% | 5.38% |
Assets 1 | 1,145 | 668.9 | 1,565 | 789.7 | 4,215 | 631.8 |
Book Value Per Share 2 | 3.560 | 5.200 | 3.990 | 6.470 | 4.740 | 5.170 |
Cash Flow per Share 2 | 0.2500 | 0.0400 | 0.1600 | 0.0600 | 0.0500 | 0.0600 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/19/19 | 3/25/20 | 3/25/21 | 3/24/22 | 3/23/23 | 3/25/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+15.04% | 185M | |
+2.59% | 228M | |
+22.45% | 202M | |
+8.92% | 111M | |
-1.08% | 81.83M | |
-15.23% | 50.86M |
- Stock Market
- Equities
- DGS Stock
- Financials Dividend Growth Split Corp.