End-of-day quote
Shanghai S.E.
06:00:00 2024-05-22 pm EDT
|
5-day change
|
1st Jan Change
|
64.54
CNY
|
+6.68%
|
|
+35.19%
|
+16.67%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,001
|
6,523
|
5,468
|
6,395
|
-
|
-
|
Enterprise Value (EV)
1 |
6,001
|
5,843
|
5,468
|
6,395
|
6,395
|
6,395
|
P/E ratio
|
55.1
x
|
33.8
x
|
82.6
x
|
69.4
x
|
39.7
x
|
34.1
x
|
Yield
|
0.85%
|
1.06%
|
0.9%
|
1.24%
|
1.24%
|
1.24%
|
Capitalization / Revenue
|
10.6
x
|
7.77
x
|
8.01
x
|
5.59
x
|
4.28
x
|
3.06
x
|
EV / Revenue
|
10.6
x
|
7.77
x
|
8.01
x
|
5.59
x
|
4.28
x
|
3.06
x
|
EV / EBITDA
|
-
|
28.8
x
|
58
x
|
36.3
x
|
24.8
x
|
19.7
x
|
EV / FCF
|
-59,399,608
x
|
-78,251,052
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
7.44
x
|
3.77
x
|
3.17
x
|
4.22
x
|
3.69
x
|
3.71
x
|
Nbr of stocks (in thousands)
|
85,140
|
98,839
|
98,839
|
99,093
|
-
|
-
|
Reference price
2 |
70.48
|
66.00
|
55.32
|
64.54
|
64.54
|
64.54
|
Announcement Date
|
2/25/22
|
2/27/23
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
568
|
839.1
|
682.7
|
1,145
|
1,494
|
2,088
|
EBITDA
1 |
-
|
226.4
|
94.29
|
176
|
257.5
|
325
|
EBIT
1 |
119.7
|
187.4
|
62.98
|
108
|
182.3
|
217.5
|
Operating Margin
|
21.07%
|
22.33%
|
9.23%
|
9.43%
|
12.21%
|
10.42%
|
Earnings before Tax (EBT)
1 |
122.4
|
183.9
|
66.29
|
110
|
183
|
219.5
|
Net income
1 |
109.4
|
168.5
|
66.57
|
108.5
|
176.3
|
217.5
|
Net margin
|
19.26%
|
20.08%
|
9.75%
|
9.48%
|
11.81%
|
10.42%
|
EPS
2 |
1.280
|
1.950
|
0.6700
|
0.9300
|
1.627
|
1.895
|
Free Cash Flow
|
-101
|
-83.36
|
-
|
-
|
-
|
-
|
FCF margin
|
-17.79%
|
-9.93%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6000
|
0.7000
|
0.5000
|
0.8000
|
0.8000
|
0.8000
|
Announcement Date
|
2/25/22
|
2/27/23
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
87.51
|
Net margin
|
-
|
EPS
2 |
1.030
|
Dividend per Share
|
-
|
Announcement Date
|
8/2/22
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
681
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-101
|
-83.4
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.3%
|
19.7%
|
3.86%
|
6.12%
|
9.21%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
11.1%
|
3.36%
|
4.84%
|
7.97%
|
8.4%
|
Assets
1 |
-
|
1,513
|
1,984
|
2,242
|
2,214
|
2,589
|
Book Value Per Share
2 |
9.470
|
17.50
|
17.50
|
15.30
|
17.50
|
17.40
|
Cash Flow per Share
2 |
0.5200
|
0.8900
|
0.8100
|
-0.1900
|
0.6800
|
1.820
|
Capex
1 |
145
|
171
|
240
|
184
|
151
|
191
|
Capex / Sales
|
25.59%
|
20.42%
|
35.18%
|
16.07%
|
10.11%
|
9.15%
|
Announcement Date
|
2/25/22
|
2/27/23
|
2/24/24
|
-
|
-
|
-
|
Last Close Price
64.54
CNY Average target price
50
CNY Spread / Average Target -22.53% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.67% | 828M | | +37.60% | 80.82B | | +65.55% | 72.53B | | -5.63% | 32.58B | | -6.76% | 14.25B | | -8.38% | 10.65B | | +12.88% | 10.42B | | -10.11% | 9.83B | | +35.68% | 8.7B | | +76.40% | 8.69B |
Electronic Component
|