Financials Dongguan Dingtong Precision Metal Co., Ltd.

Equities

688668

CNE100005XN9

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-05-22 pm EDT 5-day change 1st Jan Change
64.54 CNY +6.68% Intraday chart for Dongguan Dingtong Precision Metal Co., Ltd. +35.19% +16.67%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 6,001 6,523 5,468 6,395 - -
Enterprise Value (EV) 1 6,001 5,843 5,468 6,395 6,395 6,395
P/E ratio 55.1 x 33.8 x 82.6 x 69.4 x 39.7 x 34.1 x
Yield 0.85% 1.06% 0.9% 1.24% 1.24% 1.24%
Capitalization / Revenue 10.6 x 7.77 x 8.01 x 5.59 x 4.28 x 3.06 x
EV / Revenue 10.6 x 7.77 x 8.01 x 5.59 x 4.28 x 3.06 x
EV / EBITDA - 28.8 x 58 x 36.3 x 24.8 x 19.7 x
EV / FCF -59,399,608 x -78,251,052 x - - - -
FCF Yield -0% -0% - - - -
Price to Book 7.44 x 3.77 x 3.17 x 4.22 x 3.69 x 3.71 x
Nbr of stocks (in thousands) 85,140 98,839 98,839 99,093 - -
Reference price 2 70.48 66.00 55.32 64.54 64.54 64.54
Announcement Date 2/25/22 2/27/23 2/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 568 839.1 682.7 1,145 1,494 2,088
EBITDA 1 - 226.4 94.29 176 257.5 325
EBIT 1 119.7 187.4 62.98 108 182.3 217.5
Operating Margin 21.07% 22.33% 9.23% 9.43% 12.21% 10.42%
Earnings before Tax (EBT) 1 122.4 183.9 66.29 110 183 219.5
Net income 1 109.4 168.5 66.57 108.5 176.3 217.5
Net margin 19.26% 20.08% 9.75% 9.48% 11.81% 10.42%
EPS 2 1.280 1.950 0.6700 0.9300 1.627 1.895
Free Cash Flow -101 -83.36 - - - -
FCF margin -17.79% -9.93% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.6000 0.7000 0.5000 0.8000 0.8000 0.8000
Announcement Date 2/25/22 2/27/23 2/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 87.51
Net margin -
EPS 2 1.030
Dividend per Share -
Announcement Date 8/2/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - 681 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow -101 -83.4 - - - -
ROE (net income / shareholders' equity) 14.3% 19.7% 3.86% 6.12% 9.21% 10.9%
ROA (Net income/ Total Assets) - 11.1% 3.36% 4.84% 7.97% 8.4%
Assets 1 - 1,513 1,984 2,242 2,214 2,589
Book Value Per Share 2 9.470 17.50 17.50 15.30 17.50 17.40
Cash Flow per Share 2 0.5200 0.8900 0.8100 -0.1900 0.6800 1.820
Capex 1 145 171 240 184 151 191
Capex / Sales 25.59% 20.42% 35.18% 16.07% 10.11% 9.15%
Announcement Date 2/25/22 2/27/23 2/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
64.54 CNY
Average target price
50 CNY
Spread / Average Target
-22.53%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688668 Stock
  4. Financials Dongguan Dingtong Precision Metal Co., Ltd.