Financials DTI Group Limited

Equities

DTI

AU000000DTI0

Communications & Networking

Market Closed - Australian S.E. 08:02:26 2024-04-14 pm EDT 5-day change 1st Jan Change
0.018 AUD -5.26% Intraday chart for DTI Group Limited 0.00% -10.00%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 13.14 6.188 7.334 7.002 5.364 6.705
Enterprise Value (EV) 1 8.118 4.202 4.567 6.525 4.042 5.881
P/E ratio -0.7 x -0.66 x -2.42 x 284 x 60 x -7.14 x
Yield - - - - - -
Capitalization / Revenue 0.69 x 0.32 x 0.52 x 0.38 x 0.34 x 0.51 x
EV / Revenue 0.42 x 0.22 x 0.32 x 0.35 x 0.25 x 0.44 x
EV / EBITDA -1.39 x -0.78 x -1.92 x -7.27 x 10.5 x -7.7 x
EV / FCF -48 x 2.69 x 25.5 x -2.45 x -3.66 x 20.4 x
FCF Yield -2.08% 37.1% 3.91% -40.9% -27.3% 4.9%
Price to Book 0.86 x 1.17 x 1.44 x 1.34 x 0.72 x 1.05 x
Nbr of stocks (in thousands) 215,342 213,389 333,383 333,423 446,997 446,997
Reference price 2 0.0610 0.0290 0.0220 0.0210 0.0120 0.0150
Announcement Date 8/29/18 8/30/19 8/31/20 8/31/21 8/31/22 9/29/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 19.1 19.18 14.09 18.57 15.89 13.26
EBITDA 1 -5.828 -5.357 -2.375 -0.8973 0.3837 -0.7635
EBIT 1 -6.351 -6.3 -2.709 -1.03 0.2539 -0.877
Operating Margin -33.25% -32.85% -19.24% -5.55% 1.6% -6.61%
Earnings before Tax (EBT) 1 -13.17 -9.499 -2.727 0.0292 0.0863 -0.94
Net income 1 -11.38 -9.441 -2.731 0.0248 0.0863 -0.94
Net margin -59.59% -49.23% -19.39% 0.13% 0.54% -7.09%
EPS 2 -0.0872 -0.0442 -0.009100 0.000074 0.000200 -0.002102
Free Cash Flow 1 -0.1692 1.561 0.1787 -2.669 -1.104 0.288
FCF margin -0.89% 8.14% 1.27% -14.37% -6.95% 2.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/29/18 8/30/19 8/31/20 8/31/21 8/31/22 9/29/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.02 1.99 2.77 0.48 1.32 0.82
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.17 1.56 0.18 -2.67 -1.1 0.29
ROE (net income / shareholders' equity) -63.4% -92.7% -52.7% 0.48% 1.36% -13.6%
ROA (Net income/ Total Assets) -15.2% -21.9% -12% -5.09% 1.31% -4.13%
Assets 1 74.66 43.04 22.85 -0.4882 6.591 22.76
Book Value Per Share 2 0.0700 0.0200 0.0200 0.0200 0.0200 0.0100
Cash Flow per Share 2 0.0200 0.0100 0.0100 0 0 0
Capex 1 0.59 0.09 0 0.31 0.03 0.01
Capex / Sales 3.08% 0.45% 0.03% 1.68% 0.17% 0.1%
Announcement Date 8/29/18 8/30/19 8/31/20 8/31/21 8/31/22 9/29/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DTI Stock
  4. Financials DTI Group Limited