Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.018 AUD | -5.26% | 0.00% | -10.00% |
Feb. 29 | DTI Group Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | DTI Group Limited Reports Earnings Results for the Full Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.14 | 6.188 | 7.334 | 7.002 | 5.364 | 6.705 |
Enterprise Value (EV) 1 | 8.118 | 4.202 | 4.567 | 6.525 | 4.042 | 5.881 |
P/E ratio | -0.7 x | -0.66 x | -2.42 x | 284 x | 60 x | -7.14 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.69 x | 0.32 x | 0.52 x | 0.38 x | 0.34 x | 0.51 x |
EV / Revenue | 0.42 x | 0.22 x | 0.32 x | 0.35 x | 0.25 x | 0.44 x |
EV / EBITDA | -1.39 x | -0.78 x | -1.92 x | -7.27 x | 10.5 x | -7.7 x |
EV / FCF | -48 x | 2.69 x | 25.5 x | -2.45 x | -3.66 x | 20.4 x |
FCF Yield | -2.08% | 37.1% | 3.91% | -40.9% | -27.3% | 4.9% |
Price to Book | 0.86 x | 1.17 x | 1.44 x | 1.34 x | 0.72 x | 1.05 x |
Nbr of stocks (in thousands) | 215,342 | 213,389 | 333,383 | 333,423 | 446,997 | 446,997 |
Reference price 2 | 0.0610 | 0.0290 | 0.0220 | 0.0210 | 0.0120 | 0.0150 |
Announcement Date | 8/29/18 | 8/30/19 | 8/31/20 | 8/31/21 | 8/31/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.1 | 19.18 | 14.09 | 18.57 | 15.89 | 13.26 |
EBITDA 1 | -5.828 | -5.357 | -2.375 | -0.8973 | 0.3837 | -0.7635 |
EBIT 1 | -6.351 | -6.3 | -2.709 | -1.03 | 0.2539 | -0.877 |
Operating Margin | -33.25% | -32.85% | -19.24% | -5.55% | 1.6% | -6.61% |
Earnings before Tax (EBT) 1 | -13.17 | -9.499 | -2.727 | 0.0292 | 0.0863 | -0.94 |
Net income 1 | -11.38 | -9.441 | -2.731 | 0.0248 | 0.0863 | -0.94 |
Net margin | -59.59% | -49.23% | -19.39% | 0.13% | 0.54% | -7.09% |
EPS 2 | -0.0872 | -0.0442 | -0.009100 | 0.000074 | 0.000200 | -0.002102 |
Free Cash Flow 1 | -0.1692 | 1.561 | 0.1787 | -2.669 | -1.104 | 0.288 |
FCF margin | -0.89% | 8.14% | 1.27% | -14.37% | -6.95% | 2.17% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/29/18 | 8/30/19 | 8/31/20 | 8/31/21 | 8/31/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 5.02 | 1.99 | 2.77 | 0.48 | 1.32 | 0.82 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.17 | 1.56 | 0.18 | -2.67 | -1.1 | 0.29 |
ROE (net income / shareholders' equity) | -63.4% | -92.7% | -52.7% | 0.48% | 1.36% | -13.6% |
ROA (Net income/ Total Assets) | -15.2% | -21.9% | -12% | -5.09% | 1.31% | -4.13% |
Assets 1 | 74.66 | 43.04 | 22.85 | -0.4882 | 6.591 | 22.76 |
Book Value Per Share 2 | 0.0700 | 0.0200 | 0.0200 | 0.0200 | 0.0200 | 0.0100 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0 | 0 | 0 |
Capex 1 | 0.59 | 0.09 | 0 | 0.31 | 0.03 | 0.01 |
Capex / Sales | 3.08% | 0.45% | 0.03% | 1.68% | 0.17% | 0.1% |
Announcement Date | 8/29/18 | 8/30/19 | 8/31/20 | 8/31/21 | 8/31/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-10.00% | 5.25M | |
-5.33% | 42.32B | |
-5.91% | 7.84B | |
-5.72% | 5.79B | |
+5.63% | 2.9B | |
+6.83% | 2.22B | |
+7.69% | 1.71B | |
+28.06% | 1.61B | |
+5.71% | 1.53B | |
+2.83% | 1.52B |
- Stock Market
- Equities
- DTI Stock
- Financials DTI Group Limited