Financials Duna House Holding Nyrt.

Equities

DUNAHOUSE

HU0000177613

Real Estate Services

End-of-day quote Budapest S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
980 HUF +0.20% Intraday chart for Duna House Holding Nyrt. +1.03% +52.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12,748 13,242 10,617 16,112 13,894 33,405 33,405 -
Enterprise Value (EV) 1 12,748 13,242 10,617 16,112 18,175 21,952 42,087 33,405
P/E ratio - - - - - - - -
Yield - - - 6.72% 26% 20.3% 2.76% -
Capitalization / Revenue 1.6 x 1.67 x 1.17 x 1.11 x 0.46 x 0.67 x 1.07 x 1.04 x
EV / Revenue 1.6 x 1.67 x 1.17 x 1.11 x 0.46 x 0.67 x 1.07 x 1.04 x
EV / EBITDA 5,757 x - 6.43 x 6.77 x 3.93 x 8.18 x 9.29 x -
EV / FCF - - 7,587,065 x 19,960,420 x 1,808,447 x - - -
FCF Yield - - 0% 0% 0% - - -
Price to Book - - 1.78 x - - - - -
Nbr of stocks (in thousands) 34,086 33,954 29,328 33,849 33,724 34,087 34,087 -
Reference price 2 374.0 390.0 362.0 476.0 412.0 980.0 980.0 980.0
Announcement Date 4/19/19 2/25/20 2/26/21 2/28/22 2/28/23 2/28/24 - -
1HUF in Million2HUF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 7,985 7,916 9,094 14,462 30,264 32,838 31,324 32,204
EBITDA 1 2.214 - 1,652 2,378 3,537 2,683 3,595 -
EBIT 1 - - 1,423 1,807 3,464 2,317 3,025 3,182
Operating Margin - - 15.65% 12.5% 11.44% 7.06% 9.66% 9.88%
Earnings before Tax (EBT) - - - - - - - -
Net income - - - - - - - -
Net margin - - - - - - - -
EPS - - - - - - - -
Free Cash Flow - - 1,399 807.2 7,683 - - -
FCF margin - - 15.39% 5.58% 25.39% - - -
FCF Conversion (EBITDA) - - 84.7% 33.94% 217.23% - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - 32.00 107.3 131.0 27.00 -
Announcement Date 4/19/19 2/25/20 2/26/21 2/28/22 2/28/23 2/28/24 - -
1HUF in Million2HUF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - 4,281 - 8,682 -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - 1.21 x - 2.415 x -
Free Cash Flow - - 1,399 807 7,683 - - -
ROE (net income / shareholders' equity) - - 19.8% - 36.8% - 36% -
ROA (Net income/ Total Assets) - - 6.81% - - - - -
Assets - - - - - - - -
Book Value Per Share - - 203.0 - - - - -
Cash Flow per Share - - - - - - - -
Capex - - 113 99.4 873 - - -
Capex / Sales - - 1.24% 0.69% 2.88% - - -
Announcement Date 4/19/19 2/25/20 2/26/21 2/28/22 2/28/23 2/28/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. DUNAHOUSE Stock
  4. Financials Duna House Holding Nyrt.