End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
80 RSD | +33.33% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2020 | 2021 |
---|---|---|
Capitalization 1 | 68.76 | 51.57 |
Enterprise Value (EV) 1 | 230 | 192.8 |
P/E ratio | 546 x | -1.2 x |
Yield | - | - |
Capitalization / Revenue | 0.29 x | 0.19 x |
EV / Revenue | 0.97 x | 0.71 x |
EV / EBITDA | 10.3 x | -10.7 x |
EV / FCF | - | 4,344,684 x |
FCF Yield | - | 0% |
Price to Book | 0.17 x | 0.12 x |
Nbr of stocks (in thousands) | 860 | 860 |
Reference price 2 | 80.00 | 60.00 |
Announcement Date | 5/5/22 | 5/5/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 |
---|---|---|
Net sales 1 | 236.7 | 269.7 |
EBITDA 1 | 22.44 | -17.97 |
EBIT 1 | 4.949 | -39.14 |
Operating Margin | 2.09% | -14.51% |
Earnings before Tax (EBT) 1 | 0.862 | -42.88 |
Net income 1 | 0.126 | -42.98 |
Net margin | 0.05% | -15.93% |
EPS 2 | 0.1466 | -50.00 |
Free Cash Flow | - | 44.36 |
FCF margin | - | 16.45% |
FCF Conversion (EBITDA) | - | - |
FCF Conversion (Net income) | - | - |
Dividend per Share | - | - |
Announcement Date | 5/5/22 | 5/5/22 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 |
---|---|---|
Net Debt 1 | 161 | 141 |
Net Cash position 1 | - | - |
Leverage (Debt/EBITDA) | 7.185 x | -7.857 x |
Free Cash Flow | - | 44.4 |
ROE (net income / shareholders' equity) | - | -11% |
ROA (Net income/ Total Assets) | - | -3.56% |
Assets 1 | - | 1,207 |
Book Value Per Share 2 | 481.0 | 480.0 |
Cash Flow per Share 2 | 0.2200 | 0.2000 |
Capex 1 | 12.2 | - |
Capex / Sales | 5.16% | - |
Announcement Date | 5/5/22 | 5/5/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 627K | |
+21.26% | 6.58B | |
+17.41% | 1.56B | |
-14.04% | 1.19B | |
+15.81% | 1.15B | |
+6.05% | 1.03B | |
+25.95% | 1.01B | |
+3.09% | 740M | |
0.00% | 588M | |
-18.82% | 553M |
- Stock Market
- Equities
- DNVG Stock
- Financials Dunav Grocka a.d.