Stock 6668 E-STAR COMMERCIAL MANAGEMENT COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials E-Star Commercial Management Company Limited

Equities

6668

KYG3170A1085

Real Estate Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:09 2024-05-16 am EDT 		5-day change 1st Jan Change
1.43 HKD +1.42% Intraday chart for E-Star Commercial Management Company Limited +2.88% +16.26%
May. 08 E-Star Commercial Management Company Limited Announces Resignation of Tse Yat Hong as Independent Non-Executive Director, the Chairman of the Audit Committee and Member of the Remuneration Committee CI
May. 02 E-Star Commercial Improves 2023 Profit by 11% MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 3,117 1,908 1,343 1,343 -
Enterprise Value (EV) 1 3,117 1,908 1,135 639.1 486.1
P/E ratio 16.6 x - 6.64 x 6.87 x 6.16 x
Yield 2.73% - 7.66% 9.42% 9.73%
Capitalization / Revenue 5.45 x 3.4 x 1.79 x 1.89 x 1.7 x
EV / Revenue 5.45 x 3.4 x 1.79 x 0.9 x 0.62 x
EV / EBITDA 11.8 x 7.37 x 1.89 x 1.89 x 1.31 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 1.05 x 1 x 0.96 x
Nbr of stocks (in thousands) 1,020,039 1,018,974 1,014,516 1,014,516 -
Reference price 2 3.056 1.872 1.305 1.305 1.305
Announcement Date 3/30/22 3/30/23 3/20/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - 442 572.2 561.9 635 708.9 790.3
EBITDA 1 - - 263.6 259 359 338.5 372
EBIT 1 - 195 256.3 253.1 293.2 309 348
Operating Margin - 44.11% 44.79% 45.05% 46.17% 43.59% 44.03%
Earnings before Tax (EBT) 1 - - 252.4 - 238.8 263 293
Net income 1 95.6 - 184.9 - 171.1 193 215
Net margin - - 32.32% - 26.94% 27.22% 27.21%
EPS 2 0.1254 - 0.1846 - 0.1684 0.1900 0.2120
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.0380 0.0836 - 0.1000 0.1230 0.1270
Announcement Date 1/14/21 3/30/21 3/30/22 3/30/23 3/20/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 - - - - 666 704 857
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 132% 28.9% 13.6% 14.3% 13.9% 14%
ROA (Net income/ Total Assets) - 34.4% 19.7% 8.63% 8% 7.84% 8.06%
Assets 1 - - 936.8 - 2,200 2,463 2,669
Book Value Per Share 2 - - - - 1.250 1.310 1.360
Cash Flow per Share - - - - - - -
Capex 1 - 1.86 0.67 - 2 3 4
Capex / Sales - 0.42% 0.12% - 0.32% 0.42% 0.51%
Announcement Date 1/14/21 3/30/21 3/30/22 3/30/23 3/20/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.305 CNY
Average target price
1.941 CNY
Spread / Average Target
+48.70%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Retail Real Estate Services

1st Jan change Capi.
E-STAR COMMERCIAL MANAGEMENT COMPANY LIMITED Stock E-Star Commercial Management Company Limited
+16.26% 183M
POWERLONG COMMERCIAL MANAGEMENT HOLDINGS LIMITED Stock Powerlong Commercial Management Holdings Limited
+15.05% 245M
SEEF PROPERTIES B.S.C. Stock Seef Properties B.S.C.
-13.46% 165M
Retail Real Estate Services
  1. Stock Market
  2. Equities
  3. 6668 Stock
  4. Financials E-Star Commercial Management Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW