Market Closed -
Nasdaq Helsinki
10:54:05 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
0.051
EUR
|
-11.15%
|
|
-4.14%
|
-32.00%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
60.7
|
8.178
|
8.048
|
19.42
|
8.72
|
8.059
|
Enterprise Value (EV)
1 |
57.4
|
9.602
|
11.1
|
22.67
|
13.13
|
10.69
|
P/E ratio
|
-37.4
x
|
-2.4
x
|
-1.96
x
|
-11.4
x
|
-5.4
x
|
-4.01
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2,105
x
|
115
x
|
39.5
x
|
105
x
|
48.4
x
|
73.3
x
|
EV / Revenue
|
1,991
x
|
135
x
|
54.5
x
|
122
x
|
72.9
x
|
97.2
x
|
EV / EBITDA
|
-51
x
|
-6.11
x
|
-13.1
x
|
-28.8
x
|
-19.2
x
|
-12.8
x
|
EV / FCF
|
-64.7
x
|
-5.82
x
|
-13.1
x
|
27.2
x
|
-94.4
x
|
-2.2
x
|
FCF Yield
|
-1.54%
|
-17.2%
|
-7.62%
|
3.67%
|
-1.06%
|
-45.6%
|
Price to Book
|
2.69
x
|
0.75
x
|
1.39
x
|
1.94
x
|
0.93
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
23,802
|
24,339
|
24,168
|
42,502
|
47,262
|
100,491
|
Reference price
2 |
2.550
|
0.3360
|
0.3330
|
0.4570
|
0.1845
|
0.0802
|
Announcement Date
|
3/27/18
|
5/26/20
|
5/26/20
|
3/31/21
|
4/28/22
|
5/31/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.0288
|
0.071
|
0.2036
|
0.1854
|
0.18
|
0.11
|
EBITDA
1 |
-1.126
|
-1.572
|
-0.8498
|
-0.7872
|
-0.6829
|
-0.8378
|
EBIT
1 |
-1.305
|
-1.75
|
-0.9128
|
-0.8202
|
-0.6846
|
-0.8391
|
Operating Margin
|
-4,525.23%
|
-2,465.87%
|
-448.28%
|
-442.31%
|
-380.34%
|
-762.86%
|
Earnings before Tax (EBT)
1 |
-1.561
|
-3.448
|
-4.149
|
-1.338
|
-1.631
|
-1.232
|
Net income
1 |
-1.562
|
-3.448
|
-4.151
|
-1.338
|
-1.631
|
-1.232
|
Net margin
|
-5,418.54%
|
-4,857.7%
|
-2,038.62%
|
-721.79%
|
-905.86%
|
-1,119.74%
|
EPS
2 |
-0.0681
|
-0.1400
|
-0.1701
|
-0.0400
|
-0.0341
|
-0.0200
|
Free Cash Flow
1 |
-0.8867
|
-1.65
|
-0.8461
|
0.8323
|
-0.1391
|
-4.871
|
FCF margin
|
-3,075.53%
|
-2,324.91%
|
-415.55%
|
448.82%
|
-77.25%
|
-4,428.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/27/18
|
5/26/20
|
5/26/20
|
3/31/21
|
4/28/22
|
5/31/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
1.42
|
3.05
|
3.25
|
4.41
|
2.63
|
Net Cash position
1 |
3.29
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-0.906
x
|
-3.589
x
|
-4.128
x
|
-6.453
x
|
-3.144
x
|
Free Cash Flow
1 |
-0.89
|
-1.65
|
-0.85
|
0.83
|
-0.14
|
-4.87
|
ROE (net income / shareholders' equity)
|
-7.35%
|
-20.6%
|
-47.6%
|
-15.9%
|
-16.6%
|
-11.2%
|
ROA (Net income/ Total Assets)
|
-3.47%
|
-5.84%
|
-4.94%
|
-4.12%
|
-2.87%
|
-3.17%
|
Assets
1 |
45.04
|
59.01
|
84.05
|
32.46
|
56.75
|
38.92
|
Book Value Per Share
2 |
0.9500
|
0.4500
|
0.2400
|
0.2400
|
0.2000
|
0.1300
|
Cash Flow per Share
2 |
0.1500
|
0
|
0.0200
|
0.0200
|
0
|
0.0100
|
Capex
1 |
0.01
|
-
|
-
|
0.03
|
-
|
-
|
Capex / Sales
|
41.62%
|
-
|
-
|
16.18%
|
-
|
-
|
Announcement Date
|
3/27/18
|
5/26/20
|
5/26/20
|
3/31/21
|
4/28/22
|
5/31/23
|
|
1st Jan change
|
Capi.
|
---|
| -32.00% | 9.61M | | +31.41% | 2.06B | | +16.56% | 3.11B | | +4.05% | 1.45B | | -8.46% | 1.23B | | +2.39% | 624M | | +35.03% | 576M | | -1.12% | 511M | | +25.93% | 466M | | +3.90% | 306M |
Venture Capital
|