EAST CHINA ENGINEERING SCIENCE AND TECHNOLOGY CO., LTD. Financials East China Engineering Science and Technology Co., Ltd.
Equities
002140
CNE1000005N2
Construction & Engineering
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.75 CNY | +0.69% |
|
+4.79% | +2.94% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,768 | 8,011 | 6,386 | 6,020 | 6,195 | - | - |
| Enterprise Value (EV) 1 | 3,768 | 8,011 | 6,386 | 6,020 | 6,195 | 6,195 | 6,195 |
| P/E ratio | 18.7 x | 32 x | 17.6 x | 17.4 x | 15.4 x | 13.3 x | 11.5 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 1.33 x | 1.02 x | 0.8 x | 0.73 x | 0.64 x | 0.57 x |
| EV / Revenue | - | 1.33 x | 1.02 x | 0.8 x | 0.73 x | 0.64 x | 0.57 x |
| EV / EBITDA | - | 23.3 x | 15.4 x | 12.6 x | 12.1 x | 10.2 x | 9.06 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 3.11 x | 1.72 x | 1.49 x | 1.44 x | 1.31 x | 1.19 x |
| Nbr of stocks (in thousands) | 545,366 | 545,311 | 708,749 | 708,183 | 708,040 | - | - |
| Reference price 2 | 6.910 | 14.69 | 9.010 | 8.500 | 8.750 | 8.750 | 8.750 |
| Announcement Date | 3/30/21 | 2/25/22 | 2/27/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 6,003 | 6,234 | 7,558 | 8,507 | 9,616 | 10,939 |
| EBITDA 1 | - | 343.1 | 414.3 | 478.8 | 513.2 | 605 | 683.8 |
| EBIT 1 | - | 308.5 | 352.7 | 413.8 | 484.2 | 559.9 | 648.5 |
| Operating Margin | - | 5.14% | 5.66% | 5.47% | 5.69% | 5.82% | 5.93% |
| Earnings before Tax (EBT) 1 | - | 303.1 | 347.2 | 409.6 | 480 | 555.5 | 644.1 |
| Net income 1 | 198.1 | 248.8 | 288.6 | 343.9 | 400.1 | 467 | 536.7 |
| Net margin | - | 4.14% | 4.63% | 4.55% | 4.7% | 4.86% | 4.91% |
| EPS 2 | 0.3688 | 0.4596 | 0.5108 | 0.4890 | 0.5700 | 0.6600 | 0.7600 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 3/30/21 | 2/25/22 | 2/27/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.1% | 10.4% | 8.94% | 9.29% | 9.9% | 10.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 4.730 | 5.230 | 5.700 | 6.080 | 6.670 | 7.340 |
| Cash Flow per Share 2 | - | 1.250 | 0.6200 | 0.7200 | 0.7800 | 0.8500 | 0.9100 |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 3/30/21 | 2/25/22 | 2/27/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.75
CNY
Average target price
10.17
CNY
Spread / Average Target
+16.23%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.94% | 857M | |
| +1.67% | 71.03B | |
| -7.25% | 53.83B | |
| +25.80% | 39.74B | |
| +13.93% | 31.57B | |
| +4.72% | 27.28B | |
| +17.96% | 21.32B | |
| +17.92% | 19.99B | |
| +76.52% | 17.87B | |
| +32.47% | 17.66B |
- Stock Market
- Equities
- 002140 Stock
- Financials East China Engineering Science and Technology Co., Ltd.
