Financials East West Bancorp, Inc.

Equities

EWBC

US27579R1041

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
75.98 USD -0.50% Intraday chart for East West Bancorp, Inc. +4.25% +5.60%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,092 7,179 11,165 9,288 10,140 10,570 - -
Enterprise Value (EV) 1 7,092 7,179 11,165 9,288 10,140 10,570 10,570 10,570
P/E ratio 10.6 x 12.8 x 12.9 x 8.32 x 8.8 x 9.52 x 9.05 x 8.28 x
Yield 2.26% 2.17% 1.68% - 2.67% 2.9% 3.02% 3.13%
Capitalization / Revenue 4.23 x 4.45 x 6.14 x 3.96 x 3.89 x 4.12 x 3.95 x 3.71 x
EV / Revenue 4.23 x 4.45 x 6.14 x 3.96 x 3.89 x 4.12 x 3.95 x 3.71 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.41 x 1.36 x 1.91 x 1.55 x 1.45 x 1.39 x 1.26 x 1.16 x
Nbr of stocks (in thousands) 145,625 141,564 141,907 140,947 140,930 139,121 - -
Reference price 2 48.70 50.71 78.68 65.90 71.95 75.98 75.98 75.98
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,677 1,613 1,817 2,345 2,608 2,563 2,679 2,850
EBITDA - - - - - - - -
EBIT 1 942.6 896.4 1,021 1,485 1,585 1,626 1,692 -
Operating Margin 56.2% 55.58% 56.2% 63.35% 60.78% 63.44% 63.17% -
Earnings before Tax (EBT) 1 843.9 685.8 1,056 1,412 1,460 1,447 1,512 1,596
Net income 1 674 567.8 873 1,128 1,161 1,107 1,148 1,253
Net margin 40.19% 35.21% 48.03% 48.12% 44.53% 43.2% 42.86% 43.95%
EPS 2 4.610 3.970 6.100 7.920 8.180 7.983 8.396 9.175
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.100 1.100 1.320 - 1.920 2.200 2.294 2.377
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/23/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 444.9 477.2 495.4 551.4 627.4 670.4 659.8 645.4 647.6 654.7 644.1 632.3 641.8 646.2 644.4
EBITDA - - - - - - - - - - - - - - -
EBIT 1 239.5 267.1 305.9 354.5 411.4 413.3 441.4 383.6 395.6 364.2 397.3 401.2 409.1 413.5 404.4
Operating Margin 53.84% 55.97% 61.75% 64.3% 65.57% 61.65% 66.89% 59.44% 61.08% 55.63% 61.67% 63.45% 63.74% 64% 62.76%
Earnings before Tax (EBT) 1 273.4 277.1 297.9 341 384.4 388.3 421.4 357.6 353.6 327.2 372.3 358.3 360.3 361.8 355.2
Net income 1 225.4 217.8 237.7 258.3 295.3 336.8 322.4 312 287.7 239 285.1 274 275.6 275.8 270.2
Net margin 50.67% 45.64% 47.98% 46.85% 47.08% 50.23% 48.87% 48.35% 44.43% 36.5% 44.26% 43.33% 42.95% 42.68% 41.93%
EPS 2 1.570 1.520 1.660 1.810 2.080 2.370 2.270 2.200 2.020 1.690 2.030 1.961 1.986 1.997 1.972
Dividend per Share 2 0.3300 0.3300 0.4000 0.4000 0.4000 - 0.4800 0.4800 0.4800 0.4800 0.5500 0.5500 0.5500 0.5500 0.5778
Announcement Date 10/21/21 1/27/22 4/21/22 7/21/22 10/20/22 1/26/23 4/20/23 7/20/23 10/19/23 1/23/24 4/23/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.9% 11.1% 15.7% 19.5% 17.9% 15.6% 14.8% 14.8%
ROA (Net income/ Total Assets) 1.67% 1.16% 1.47% 1.8% 1.71% 1.55% 1.55% -
Assets 1 40,361 48,948 59,386 62,671 67,904 71,626 74,228 -
Book Value Per Share 2 34.50 37.20 41.10 42.50 49.60 54.60 60.50 65.80
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/23/20 1/28/21 1/27/22 1/26/23 1/23/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
75.98 USD
Average target price
88.93 USD
Spread / Average Target
+17.05%
Consensus
  1. Stock Market
  2. Equities
  3. EWBC Stock
  4. Financials East West Bancorp, Inc.