Stock EBAY EBAY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials eBay Inc.

Equities

EBAY

US2786421030

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
52.02 USD +1.32% Intraday chart for eBay Inc. +3.23% +19.26%
Apr. 23 Jefferies Adjusts eBay's Price Target to $50 From $48, Keeps Hold Rating MT
Apr. 19 North American Morning Briefing : Stock Futures -2- DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 29,376 34,639 41,629 22,504 22,639 26,345 - -
Enterprise Value (EV) 1 34,311 38,576 49,332 29,221 28,377 32,670 32,200 26,964
P/E ratio 17.2 x 6.37 x 175 x -18.3 x 8.4 x 15.3 x 14.2 x 13.3 x
Yield 1.61% 1.31% 1.08% 2.12% 2.29% 2.07% 2.17% 2.4%
Capitalization / Revenue 2.72 x 3.37 x 4 x 2.3 x 2.24 x 2.56 x 2.48 x 2.41 x
EV / Revenue 3.18 x 3.76 x 4.73 x 2.98 x 2.81 x 3.18 x 3.03 x 2.47 x
EV / EBITDA 9.21 x 10.1 x 12.4 x 8.64 x 8.94 x 9.99 x 9.48 x 7.69 x
EV / FCF 13.4 x 14.5 x 22.3 x 13.4 x 14.4 x 15.3 x 14.2 x 11.3 x
FCF Yield 7.46% 6.87% 4.49% 7.45% 6.96% 6.52% 7.05% 8.84%
Price to Book 10.8 x 10.1 x 4.04 x 4.34 x 3.53 x 4.07 x 3.61 x 2.96 x
Nbr of stocks (in thousands) 813,525 689,339 626,004 542,659 519,000 506,444 - -
Reference price 2 36.11 50.25 66.50 41.47 43.62 52.02 52.02 52.02
Announcement Date 1/28/20 2/3/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,800 10,271 10,420 9,795 10,112 10,287 10,639 10,930
EBITDA 1 3,724 3,826 3,981 3,381 3,175 3,269 3,398 3,507
EBIT 1 3,043 3,217 3,479 2,939 2,772 2,876 3,017 3,106
Operating Margin 28.18% 31.32% 33.39% 30.01% 27.41% 27.96% 28.36% 28.42%
Earnings before Tax (EBT) 1 2,207 3,420 398 -1,601 3,707 2,176 2,290 2,391
Net income 1 1,792 5,667 252 -1,269 2,767 1,699 1,781 1,846
Net margin 16.59% 55.17% 2.42% -12.96% 27.36% 16.52% 16.74% 16.89%
EPS 2 2.100 7.890 0.3800 -2.270 5.190 3.401 3.658 3.924
Free Cash Flow 1 2,560 2,652 2,213 2,178 1,975 2,131 2,269 2,384
FCF margin 23.7% 25.82% 21.24% 22.24% 19.53% 20.72% 21.33% 21.81%
FCF Conversion (EBITDA) 68.74% 69.32% 55.59% 64.42% 62.2% 65.2% 66.78% 67.96%
FCF Conversion (Net income) 142.86% 46.8% 878.17% - 71.38% 125.43% 127.42% 129.1%
Dividend per Share 2 0.5800 0.6600 0.7200 0.8800 1.000 1.076 1.130 1.248
Announcement Date 1/28/20 2/3/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,501 2,613 2,483 2,422 2,380 2,510 2,510 2,540 2,500 2,562 2,529 2,556 2,549 2,653 2,598
EBITDA 1 911 948 923 807 794 857 851 785 755 784 853.3 797.1 793.3 841.7 867.2
EBIT 1 792 826 805 694 690 750 744 684 658 686 756.4 715 694.2 731 779
Operating Margin 31.67% 31.61% 32.42% 28.65% 28.99% 29.88% 29.64% 26.93% 26.32% 26.78% 29.91% 27.98% 27.23% 27.56% 29.98%
Earnings before Tax (EBT) 1 434 -1,161 -1,649 -727 -54 829 730 285 1,661 1,031 585.5 536.3 515.1 538.1 601.3
Net income 1 264 -893 -1,341 -536 -69 672 567 171 1,305 724 458.1 422.6 402.2 420.9 473.7
Net margin 10.56% -34.18% -54.01% -22.13% -2.9% 26.77% 22.59% 6.73% 52.2% 28.26% 18.11% 16.54% 15.78% 15.87% 18.23%
EPS 2 0.4000 -1.470 -2.280 -0.9600 -0.1300 1.230 1.050 0.3200 2.460 1.390 0.8873 0.8350 0.8100 0.8786 0.9700
Dividend per Share 2 0.1800 0.1800 0.2200 0.2200 0.2200 0.2200 0.2500 0.2500 0.2500 0.2500 0.2833 0.2733 0.2500 0.2333 -
Announcement Date 10/27/21 2/23/22 5/4/22 8/3/22 11/2/22 2/22/23 4/26/23 7/26/23 11/7/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,935 3,937 7,703 6,717 5,738 6,325 5,855 619
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.325 x 1.029 x 1.935 x 1.987 x 1.807 x 1.935 x 1.723 x 0.1765 x
Free Cash Flow 1 2,560 2,652 2,213 2,178 1,975 2,131 2,269 2,384
ROE (net income / shareholders' equity) 52.9% 76.3% 39.9% 31% 47.9% 36.5% 34.8% 36.9%
ROA (Net income/ Total Assets) 11.8% 30.2% - -5.35% 13% 11.6% 8.83% 9.4%
Assets 1 15,171 18,742 - 23,738 21,235 14,624 20,172 19,642
Book Value Per Share 2 3.350 4.960 16.50 9.560 12.40 12.80 14.40 17.60
Cash Flow per Share 2 3.640 3.370 4.010 4.040 4.550 5.080 5.740 -
Capex 1 554 494 444 449 456 483 498 500
Capex / Sales 5.13% 4.81% 4.26% 4.58% 4.51% 4.69% 4.68% 4.58%
Announcement Date 1/28/20 2/3/21 2/23/22 2/22/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for eBay Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
31
Last Close Price
52.02 USD
Average target price
51.05 USD
Spread / Average Target
-1.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector E-commerce & Auction Services

1st Jan change Capi.
EBAY INC. Stock eBay Inc.
+19.26% 26.35B
ALIBABA GROUP HOLDING LIMITED Stock Alibaba Group Holding Limited
-2.53% 184B
SHOPIFY INC. Stock Shopify Inc.
-8.43% 91.88B
MEITUAN INC. Stock Meituan Inc.
+41.15% 91.6B
MERCADOLIBRE, INC. Stock MercadoLibre, Inc.
-10.53% 71.28B
COPART, INC. Stock Copart, Inc.
+13.73% 53.58B
RAKUTEN GROUP, INC. Stock Rakuten Group, Inc.
+17.48% 10.05B
VIPSHOP HOLDINGS LIMITED Stock Vipshop Holdings Limited
-11.43% 8.53B
GLOBAL-E ONLINE LTD. Stock Global-E Online Ltd.
-15.19% 5.59B
USS CO., LTD. Stock USS Co., Ltd.
-14.39% 3.7B
E-commerce & Auction Services
  1. Stock Market
  2. Equities
  3. EBAY Stock
  4. Financials eBay Inc.