Financials Ecoslops SA

Equities

ALESA

FR0011490648

Environmental Services & Equipment

Market Closed - Euronext Paris 11:35:15 2024-04-26 am EDT 5-day change 1st Jan Change
0.782 EUR +16.02% Intraday chart for Ecoslops SA +11.71% -39.61%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 59.93 53.23 50.17 50.94 44.58 39.89
Enterprise Value (EV) 1 53.44 51.05 56.11 69.54 67.19 62.23
P/E ratio -43.4 x -35.5 x -30.6 x -10.1 x -12 x -22 x
Yield - - - - - -
Capitalization / Revenue 9.68 x 7.04 x 5.17 x 8.29 x 3.51 x 2.09 x
EV / Revenue 8.63 x 6.75 x 5.78 x 11.3 x 5.29 x 3.27 x
EV / EBITDA -89.8 x -128 x -107 x -19.5 x -39 x 83.1 x
EV / FCF -73.9 x -13.8 x -7.43 x -7.18 x -7.64 x 124 x
FCF Yield -1.35% -7.22% -13.5% -13.9% -13.1% 0.81%
Price to Book 2.8 x 2.38 x 2.47 x 3.34 x 2.54 x 2.54 x
Nbr of stocks (in thousands) 4,378 4,399 4,401 4,430 5,159 5,181
Reference price 2 13.69 12.10 11.40 11.50 8.640 7.700
Announcement Date 5/25/18 4/30/19 4/29/20 4/29/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6.193 7.563 9.707 6.146 12.69 19.05
EBITDA 1 -0.5951 -0.3993 -0.5236 -3.572 -1.723 0.749
EBIT 1 -1.621 -1.52 -1.646 -4.676 -3.365 -1.617
Operating Margin -26.17% -20.1% -16.96% -76.08% -26.51% -8.49%
Earnings before Tax (EBT) 1 -1.758 -1.83 -1.457 -5.207 -4.961 -2.879
Net income 1 -1.35 -1.5 -1.65 -5.067 -3.72 -1.793
Net margin -21.8% -19.84% -17% -82.45% -29.31% -9.41%
EPS 2 -0.3153 -0.3407 -0.3723 -1.142 -0.7200 -0.3500
Free Cash Flow 1 -0.7231 -3.686 -7.548 -9.688 -8.8 0.502
FCF margin -11.68% -48.74% -77.76% -157.62% -69.34% 2.64%
FCF Conversion (EBITDA) - - - - - 67.02%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/25/18 4/30/19 4/29/20 4/29/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 S2 2023 S1
Net sales 1 - 9.929 5.5
EBITDA - - -
EBIT - - -
Operating Margin - - -
Earnings before Tax (EBT) - - -
Net income -0.997 - -
Net margin - - -
EPS -0.1900 - -
Dividend per Share - - -
Announcement Date 9/21/22 4/12/23 7/12/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 5.94 18.6 22.6 22.3
Net Cash position 1 6.49 2.19 - - - -
Leverage (Debt/EBITDA) - - -11.34 x -5.206 x -13.12 x 29.83 x
Free Cash Flow 1 -0.72 -3.69 -7.55 -9.69 -8.8 0.5
ROE (net income / shareholders' equity) -8.01% -6.84% -7.68% -27% -24.7% -14.6%
ROA (Net income/ Total Assets) -3.51% -2.95% -2.8% -6.67% -4.17% -1.94%
Assets 1 38.5 50.8 58.87 76.03 89.25 92.64
Book Value Per Share 2 4.890 5.090 4.610 3.440 3.410 3.030
Cash Flow per Share 2 1.410 1.320 1.340 1.790 1.230 1.320
Capex 1 0.47 2.67 9.03 8.76 3.41 0.96
Capex / Sales 7.6% 35.32% 93.06% 142.46% 26.87% 5.04%
Announcement Date 5/25/18 4/30/19 4/29/20 4/29/21 4/29/22 4/28/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. ALESA Stock
  4. Financials Ecoslops SA