End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-13 pm EDT
|
5-day change
|
1st Jan Change
|
14.58
CNY
|
+3.85%
|
|
+12.94%
|
-17.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,337
|
11,932
|
10,420
|
7,895
|
15,711
|
12,959
|
-
|
-
|
Enterprise Value (EV)
1 |
13,337
|
11,932
|
10,420
|
7,895
|
15,711
|
12,959
|
12,959
|
12,959
|
P/E ratio
|
107
x
|
43.3
x
|
33.5
x
|
31.7
x
|
37.6
x
|
25.1
x
|
20.1
x
|
15
x
|
Yield
|
-
|
1.49%
|
-
|
2.25%
|
1.13%
|
1.58%
|
2.78%
|
-
|
Capitalization / Revenue
|
10.7
x
|
6.17
x
|
-
|
3.57
x
|
5.83
x
|
3.91
x
|
3.25
x
|
2.59
x
|
EV / Revenue
|
10.7
x
|
6.17
x
|
-
|
3.57
x
|
5.83
x
|
3.91
x
|
3.25
x
|
2.59
x
|
EV / EBITDA
|
-
|
-
|
-
|
22.5
x
|
28.3
x
|
21.4
x
|
17.1
x
|
13.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
5.81
x
|
-
|
3.43
x
|
6.18
x
|
4.48
x
|
4.03
x
|
3.43
x
|
Nbr of stocks (in thousands)
|
889,148
|
889,107
|
889,107
|
889,107
|
889,107
|
888,787
|
-
|
-
|
Reference price
2 |
15.00
|
13.42
|
11.72
|
8.880
|
17.67
|
14.58
|
14.58
|
14.58
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/15/22
|
3/28/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,243
|
1,934
|
-
|
2,214
|
2,694
|
3,314
|
3,982
|
4,998
|
EBITDA
1 |
-
|
-
|
-
|
350.8
|
555.3
|
605.5
|
760
|
980
|
EBIT
1 |
-
|
326.6
|
-
|
303.7
|
509.9
|
618.5
|
780.7
|
1,035
|
Operating Margin
|
-
|
16.88%
|
-
|
13.72%
|
18.93%
|
18.66%
|
19.6%
|
20.71%
|
Earnings before Tax (EBT)
1 |
-
|
326.1
|
-
|
303.5
|
509.5
|
618
|
780.3
|
1,035
|
Net income
1 |
-
|
276.1
|
315.2
|
246.6
|
419.6
|
513.5
|
644.3
|
860
|
Net margin
|
-
|
14.27%
|
-
|
11.13%
|
15.58%
|
15.49%
|
16.18%
|
17.21%
|
EPS
2 |
0.1400
|
0.3100
|
0.3500
|
0.2800
|
0.4700
|
0.5800
|
0.7267
|
0.9700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2000
|
-
|
0.2000
|
0.2000
|
0.2300
|
0.4050
|
-
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/15/22
|
3/28/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
98.07
|
Net margin
|
-
|
EPS
2 |
0.1140
|
Dividend per Share
|
-
|
Announcement Date
|
8/22/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14%
|
-
|
11%
|
17.4%
|
18.3%
|
20.3%
|
22.8%
|
ROA (Net income/ Total Assets)
|
-
|
11.5%
|
-
|
8.91%
|
-
|
14.3%
|
15.3%
|
17%
|
Assets
1 |
-
|
2,408
|
-
|
2,766
|
-
|
3,604
|
4,215
|
5,059
|
Book Value Per Share
2 |
-
|
2.310
|
-
|
2.590
|
2.860
|
3.260
|
3.620
|
4.250
|
Cash Flow per Share
2 |
-
|
0.3200
|
-
|
0.4600
|
0.5700
|
0.8600
|
0.7400
|
-
|
Capex
1 |
-
|
63.4
|
-
|
27.6
|
13.7
|
8
|
22.3
|
10
|
Capex / Sales
|
-
|
3.28%
|
-
|
1.25%
|
0.51%
|
0.24%
|
0.56%
|
0.2%
|
Announcement Date
|
2/20/20
|
2/18/21
|
2/15/22
|
3/28/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
14.58
CNY Average target price
16.9
CNY Spread / Average Target +15.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.49% | 1.73B | | +1.05% | 2.12B | | -12.12% | 1.04B | | -21.08% | 1.01B | | +91.35% | 258M | | -8.99% | 199M | | +13.00% | 172M | | +6.13% | 149M | | -13.49% | 106M | | -6.10% | 106M |
Home Audio
|