EF-ON INC. Translation
Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
Summary of Consolidated Financial Results
for the Year Ended June 30, 2021
(Based on Japanese GAAP)
August 11, 2021 | ||||||||||||||||||||||
Company name: | EF-ON INC. | |||||||||||||||||||||
Stock exchange listing: | Tokyo | |||||||||||||||||||||
Stock code: | 9514 | URL http://www.ef-on.co.jp/ | ||||||||||||||||||||
Representative: | President and Representative Director | TOMOTADA SHIMAZAKI | ||||||||||||||||||||
Inquiries: | Executive Director | HISAHITO KOIKE | TEL 03-5299-8521 | |||||||||||||||||||
Scheduled date of ordinary general meeting of shareholders: | September 28, 2021 | |||||||||||||||||||||
Scheduled date to file Securities Report: | September 28, 2021 | |||||||||||||||||||||
Scheduled date to commence dividend payments: | September 8, 2021 | |||||||||||||||||||||
Preparation of supplementary material on financial results: | Yes | |||||||||||||||||||||
Holding of financial results meeting: | Yes | (for institutional investors and analysts) | ||||||||||||||||||||
(Amounts less than one million yen are rounded down) | ||||||||||||||||||||||
1. Consolidated financial results for the year ended June 30, 2021 (from July 1, 2020 to June 30, 2021) | ||||||||||||||||||||||
(1) Consolidated operating results | Percentages indicate year-on-year changes | |||||||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||||||||||||||
owners of parent | ||||||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||||||||||
Year ended June 30, 2021 | 13,144 | 7.6 | 2,584 | (11.7) | 2,397 | (15.2) | 1,673 | (4.8) | ||||||||||||||
Year ended June 30, 2020 | 12,218 | 10.6 | 2,927 | 2.7 | 2,826 | 8.7 | 1,757 | (15.7) | ||||||||||||||
Earnings per share | Diluted earnings per | Profit attributable to | Ordinary profit/total | Operating profit/net | ||||||||||||||||||
share | owners of | assets | sales | |||||||||||||||||||
parent/equity | ||||||||||||||||||||||
Yen | Yen | % | % | % | ||||||||||||||||||
Year ended June 30, 2021 | 77.35 | - | 10.4 | 5.6 | 19.7 | |||||||||||||||||
Year ended June 30, 2020 | 81.22 | 81.21 | 12.0 | 7.7 | 24.0 | |||||||||||||||||
(2) Consolidated financial position | ||||||||||||||||||||||
Total assets | Net assets | Equity ratio | Net assets per share | |||||||||||||||||||
Millions of yen | Millions of yen | % | Yen | |||||||||||||||||||
As of June 30, 2021 | 45,603 | 16,924 | 37.1 | 782.22 | ||||||||||||||||||
As of June 30, 2020 | 39,847 | 15,434 | 38.7 | 712.89 | ||||||||||||||||||
(3) Consolidated cash flows | ||||||||||||||||||||||
Cash flows from | Cash flows from | Cash flows from | Cash and cash equivalents | |||||||||||||||||||
operating activities | investing activities | financing activities | at end of period | |||||||||||||||||||
Millions of yen | Millions of yen | Millions of yen | Millions of yen | |||||||||||||||||||
Year ended June 30, 2021 | 4,079 | (6,120) | 3,040 | 4,931 | ||||||||||||||||||
Year ended June 30, 2020 | 2,829 | (7,702) | 4,571 | 3,931 | ||||||||||||||||||
2. Cash dividends | ||||||||||||||||||||||
Annual dividends per share | Total cash | Dividend payout | Ratio of dividends | |||||||||||||||||||
to net assets | ||||||||||||||||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | dividends (Total) | ratio (Consolidated) | (Consolidated) | |||||||||||||||
Yen | Yen | Yen | Yen | Yen | Millions of yen | % | % | |||||||||||||||
Year ended June 30, 2020 | - | 0.00 | - | 8.00 | 8.00 | 173 | 9.9 | 2.2 | ||||||||||||||
Year ended June 30, 2021 | - | 0.00 | - | 8.00 | 8.00 | 173 | 10.3 | 2.0 | ||||||||||||||
Year ending June 30, 2022 | - | 0.00 | - | 8.00 | 8.00 | 8.7 | ||||||||||||||||
(Forecast) | ||||||||||||||||||||||
1
3. Forecast of consolidated financial results for the year ending June 30, 2022 (from July 1, 2021 to June 30, 2022)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | |||||||||||
owners of parent | |||||||||||||||
Six months ending | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||||
7,500 | 12.1 | 1,500 | 0.0 | 1,300 | (9.1) | 1,000 | 0.5 | 46.22 | |||||||
December 31, 2021 | |||||||||||||||
92.43 | |||||||||||||||
Full year | 16,000 | 21.7 | 3,100 | 19.9 | 2,900 | 20.9 | 2,000 | 19.5 | |||||||
4. Notes | |||||||||||||||
(1) Changes in significant subsidiaries during the year ended June 30, 2021 | No | ||||||||||||||
(changes in specified subsidiaries resulting in the change in scope of consolidation): | |||||||||||||||
(2) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |||||||||||||||
Changes in accounting policies due to revisions to accounting standards and other regulations: | No | ||||||||||||||
Changes in accounting policies due to other reasons: | No | ||||||||||||||
Changes in accounting estimates: | No | ||||||||||||||
Restatement of prior period financial statements: | No | ||||||||||||||
(3) Number of issued shares (common shares) | |||||||||||||||
Total number of issued shares at the end of the period (including treasury shares) | |||||||||||||||
As of June 30, 2021 | 21,636,579 | shares | As of June 30, 2020 | 21,638,199 | shares | ||||||||||
Number of treasury shares at the end of the period | |||||||||||||||
As of June 30, 2021 | - | shares | As of June 30, 2020 | - | shares | ||||||||||
Average number of shares during the period | |||||||||||||||
Year ended June 30, 2021 | 21,637,234 shares | Year ended June 30, 2020 | 21,635,579 shares |
2
Consolidated financial statements
Consolidated balance sheets
(Millions of yen) | |||
As of June 30, 2020 | As of June 30, 2021 | ||
Assets | |||
Current assets | |||
Cash and deposits | 4,248 | 5,272 | |
Notes and accounts receivable - trade | 1,298 | 1,270 | |
Supplies | 708 | 874 | |
Consumption taxes receivable | 851 | 31 | |
Deferred income tax - non current | 236 | 508 | |
Other | 181 | 123 | |
Total current assets | 7,524 | 8,081 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures | 8,180 | 8,847 | |
Accumulated depreciation | (1,279) | (1,589) | |
Buildings and structures, net | 6,900 | 7,257 | |
Machinery, equipment and vehicles | 20,404 | 21,243 | |
Accumulated depreciation | (5,334) | (6,483) | |
Machinery, equipment and vehicles, net | 15,070 | 14,760 | |
Tools, furniture and fixtures | 217 | 236 | |
Accumulated depreciation | (126) | (156) | |
Tools, furniture and fixtures, net | 91 | 79 | |
Land | 3,127 | 3,229 | |
Leased assets | 985 | 772 | |
Accumulated depreciation | (818) | (695) | |
Leased assets, net | 166 | 77 | |
Trees | 539 | 770 | |
Construction in progress | 5,777 | 10,839 | |
Total property, plant and equipment | 31,673 | 37,015 | |
Intangible assets | |||
Right to use electricity supply facilities | 354 | 329 | |
Other | 6 | 8 | |
Total intangible assets | 361 | 338 | |
Investments and other assets | |||
Deferred tax assets | 196 | 88 | |
Other | 92 | 80 | |
Total investments and other assets | 288 | 168 | |
Total non-current assets | 32,322 | 37,521 | |
Total assets | 39,847 | 45,603 |
3
(Millions of yen) | |||
As of June 30, 2020 | As of June 30, 2021 | ||
Liabilities | |||
Current liabilities | |||
Notes and accounts payable - trade | 948 | 1,000 | |
Short-term borrowings | 200 | 200 | |
Current portion of long-term borrowings | 1,526 | 1,938 | |
Accounts payable - other | 293 | 1,145 | |
Current portion of long-term accounts payable-other | 153 | 70 | |
Lease obligations | 103 | 58 | |
Income taxes payable | 197 | 308 | |
Provision for bonuses | 38 | 44 | |
Provision for maintenance | 447 | 403 | |
Other | 149 | 175 | |
Total current liabilities | 4,057 | 5,344 | |
Non-current liabilities | |||
Long-term borrowings | 20,188 | 23,194 | |
Long-term accounts payable - other | 66 | 0 | |
Lease obligations | 90 | 32 | |
Deferred tax liabilities | 9 | 107 | |
Total non-current liabilities | 20,355 | 23,334 | |
Total liabilities | 24,412 | 28,678 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 2,292 | 2,292 | |
Capital surplus | 1,292 | 1,292 | |
Retained earnings | 11,840 | 13,339 | |
Total shareholders' equity | 15,425 | 16,924 | |
Share acquisition rights | 8 | - | |
Total net assets | 15,434 | 16,924 | |
Total liabilities and net assets | 39,847 | 45,603 |
4
Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income
(Millions of yen) | |||
Fiscal year ended | Fiscal year ended | ||
June 30, 2020 | June 30, 2021 | ||
Net sales | 12,218 | 13,144 | |
Cost of sales | 8,620 | 9,757 | |
Gross profit | 3,597 | 3,387 | |
Selling, general and administrative expenses | 669 | 802 | |
Operating profit | 2,927 | 2,584 | |
Non-operating income | |||
Interest income | 0 | 0 | |
Gain on sale of scraps | 6 | 2 | |
Gain on sale of non-current assets | 3 | - | |
Subsidy income | 6 | 9 | |
Subsidy income | - | 4 | |
Adjustment received | 28 | - | |
Interest on tax refund | - | 3 | |
Other | 10 | 5 | |
Total non-operating income | 55 | 25 | |
Non-operating expenses | |||
Interest expenses | 141 | 150 | |
Commission expenses | 6 | 35 | |
Share issuance costs | 0 | 0 | |
Loss on retirement of non-current assets | 4 | 4 | |
Other | 3 | 21 | |
Total non-operating expenses | 156 | 212 | |
Ordinary profit | 2,826 | 2,397 | |
Extraordinary income | |||
Gain on reversal of share acquisition rights | 19 | 8 | |
Total extraordinary income | 19 | 8 | |
Profit before income taxes | 2,845 | 2,406 | |
Income taxes - current | 426 | 527 | |
Income taxes - deferred | 662 | 205 | |
Total income taxes | 1,088 | 733 | |
Profit | 1,757 | 1,673 | |
Profit attributable to owners of parent | 1,757 | 1,673 |
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
EF ON Inc. published this content on 13 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 August 2021 02:10:02 UTC.
