End-of-day quote
Pakistan S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
84
PKR
|
-0.24%
|
|
-0.19%
|
-1.18%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
20,000
|
22,060
|
24,000
|
21,000
|
18,500
|
17,000
|
Enterprise Value (EV)
1 |
13,893
|
15,158
|
17,883
|
15,944
|
13,087
|
10,385
|
P/E ratio
|
7.09
x
|
8.66
x
|
9.91
x
|
7.56
x
|
43.9
x
|
5.19
x
|
Yield
|
10%
|
9.07%
|
8.33%
|
9.52%
|
10.8%
|
11.8%
|
Capitalization / Revenue
|
0.71
x
|
0.47
x
|
0.38
x
|
0.38
x
|
0.28
x
|
0.19
x
|
EV / Revenue
|
0.5
x
|
0.32
x
|
0.28
x
|
0.29
x
|
0.2
x
|
0.11
x
|
EV / EBITDA
|
2.7
x
|
2.72
x
|
3.13
x
|
2.67
x
|
2.46
x
|
1.13
x
|
EV / FCF
|
-0.29
x
|
-3.75
x
|
-1
x
|
-2.62
x
|
-2.09
x
|
-0.43
x
|
FCF Yield
|
-346%
|
-26.7%
|
-99.9%
|
-38.1%
|
-47.8%
|
-234%
|
Price to Book
|
0.96
x
|
1.07
x
|
1.09
x
|
0.96
x
|
0.95
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
Reference price
2 |
100.0
|
110.3
|
120.0
|
105.0
|
92.50
|
85.00
|
Announcement Date
|
3/29/19
|
3/4/20
|
3/8/21
|
3/10/22
|
3/16/23
|
3/7/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
27,975
|
47,302
|
62,888
|
55,159
|
64,944
|
90,910
|
EBITDA
1 |
5,150
|
5,581
|
5,709
|
5,963
|
5,318
|
9,227
|
EBIT
1 |
4,541
|
4,818
|
4,929
|
5,128
|
4,151
|
7,945
|
Operating Margin
|
16.23%
|
10.19%
|
7.84%
|
9.3%
|
6.39%
|
8.74%
|
Earnings before Tax (EBT)
1 |
4,778
|
5,360
|
5,153
|
5,324
|
2,725
|
8,275
|
Net income
1 |
2,819
|
2,547
|
2,422
|
2,780
|
421.5
|
3,274
|
Net margin
|
10.08%
|
5.39%
|
3.85%
|
5.04%
|
0.65%
|
3.6%
|
EPS
2 |
14.09
|
12.74
|
12.11
|
13.90
|
2.107
|
16.37
|
Free Cash Flow
1 |
-48,044
|
-4,043
|
-17,861
|
-6,081
|
-6,257
|
-24,334
|
FCF margin
|
-171.74%
|
-8.55%
|
-28.4%
|
-11.03%
|
-9.63%
|
-26.77%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
10.00
|
10.00
|
10.00
|
10.00
|
10.00
|
10.00
|
Announcement Date
|
3/29/19
|
3/4/20
|
3/8/21
|
3/10/22
|
3/16/23
|
3/7/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,107
|
6,902
|
6,117
|
5,056
|
5,413
|
6,615
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-48,044
|
-4,043
|
-17,861
|
-6,081
|
-6,257
|
-24,334
|
ROE (net income / shareholders' equity)
|
15.6%
|
13.5%
|
13.2%
|
13.8%
|
4.55%
|
16.9%
|
ROA (Net income/ Total Assets)
|
2.78%
|
1.81%
|
1.64%
|
1.56%
|
1.16%
|
1.94%
|
Assets
1 |
101,585
|
140,986
|
147,383
|
178,374
|
36,252
|
168,384
|
Book Value Per Share
2 |
104.0
|
103.0
|
110.0
|
109.0
|
97.00
|
107.0
|
Cash Flow per Share
2 |
30.50
|
35.10
|
33.60
|
29.20
|
31.00
|
37.00
|
Capex
1 |
898
|
988
|
590
|
782
|
708
|
1,395
|
Capex / Sales
|
3.21%
|
2.09%
|
0.94%
|
1.42%
|
1.09%
|
1.54%
|
Announcement Date
|
3/29/19
|
3/4/20
|
3/8/21
|
3/10/22
|
3/16/23
|
3/7/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.18% | 60.47M | | +7.92% | 29.2B | | +6.58% | 5.52B | | +4.89% | 2.51B | | -11.62% | 2.02B | | +7.44% | 1.72B | | -2.59% | 824M | | 0.00% | 78.29M | | -4.67% | 71.87M |
Property Insurance
|