Note:This document is a translation of a part of the original Japanese version and provided for reference purposes only. In the event of any discrepancy between the Japanese original and this English translation, the Japanese original shall prevail.
Consolidated Financial Results
for the Three Months Ended June 30, 2021
[Japanese GAAP]
Company name: eGuarantee,Inc. | July 30, 2021 |
Stock exchange listing: Tokyo | |
Code number: 8771 | |
URL: https://www.eguarantee.co.jp/ | |
Representative: Masanori Eto | President and Chief Executive Officer |
Contact: Nozomu Murai | Director, General Manager of Corporate Administration Dept. |
Phone: 03-6327-3609
Scheduled date of filing quarterly securities report: August 06, 2021
Scheduled date of commencing dividend payments: -
Availability of supplementary briefing material on quarterly financial results: No
Schedule of quarterly financial results briefing session: No
(Amounts of less than one million yen are rounded down)
1. Consolidated Financial Results for the Three Months Ended June 30, 2021 (April 01, 2021 to June 30, 2021)
(1) Consolidated Operating Results | (% indicates changes from the previous corresponding period.) | |||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||
owners of parent | ||||||||||
Three months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | ||
June 30, 2021 | 1,913 | 13.4 | 866 | 18.4 | 864 | 17.2 | 568 | 38.1 | ||
June 30, 2020 | 1,688 | 17.6 | 731 | 18.7 | 737 | 18.1 | 411 | (24.3) |
(Note) Comprehensive income: | Three months ended June 30, 2021: |
Three months ended June 30, 2020: |
¥ | 607 million | [ | 38.6%] |
¥ | 438 million | [ | (21.7) %] |
Basic earnings | Diluted earnings per | ||
per share | share | ||
Three months ended | Yen | Yen | |
June 30, 2021 | 12.33 | 11.89 | |
June 30, 2020 | 9.69 | 8.92 |
(2) Consolidated Financial Position
Total assets | Net assets | Capital adequacy ratio | Net assets per share | ||
As of | Million yen | Million yen | % | Yen | |
June 30, 2021 | 22,048 | 17,376 | 73.0 | 345.44 | |
March 31, 2021 | 22,570 | 17,186 | 70.3 | 347.19 | |
(Reference) Equity: As of | June 30, 2021: | ¥ | 16,090 million | ||
As of | March 31, 2021: | ¥ | 15,876 million |
2. Dividends
Annual dividends | ||||||||
1st | 2nd | 3rd | Year-end | Total | ||||
quarter-end | quarter-end | quarter-end | ||||||
Yen | Yen | Yen | Yen | Yen | ||||
Fiscal year ended March 31, 2021 | - | 0.00 | - | 22.00 | 22.00 | |||
Fiscal year ending March 31, 2022 | - | |||||||
Fiscal year ending March 31, 2022 | 0.00 | - | 22.00 | 22.00 | ||||
(Forecast) | ||||||||
(Note) Revision to the forecast for dividends | announced most | recently: | No | |||||
(Note) Breakdown of the 1st quarter dividend for the fiscal year ending March 31, 2022 : | ||||||||
Commemorative dividend | - | yen | ||||||
Special dividend | - | yen |
3. Consolidated Financial Results Forecast for the Fiscal Year Ending March 31, 2022(April 01, 2021 to March 31, 2022)
(% indicates changes from the previous corresponding period.)
Net sales | Operating profit | Ordinary profit | Profit attributable | Basic earnings | ||||||||
to owners of parent | per share | |||||||||||
Six months ended | Million yen | % | Million yen | % | Million yen | % | Million yen | % | Yen | |||
4,000 | 15.9 | 1,780 | 18.4 | 1,800 | 19.1 | 1,150 | 18.5 | |||||
September 30, 2021 | 25.15 | |||||||||||
Full year | 8,500 | 18.1 | 3,720 | 20.4 | 3,750 | 20.6 | 2,400 | 19.8 | 52.48 | |||
(Note) Revision to the financial results forecast announced most recently: | No | |||||||||||
* Notes: | ||||||||||||
(1) Changes in significant subsidiaries during the three months ended June 30, 2021 | ||||||||||||
(changes in specified subsidiaries resulting in changes in scope of consolidation): | No | |||||||||||
New | - | (Company name: | ) | |||||||||
Exclusion: | - | (Company name: | ) | |||||||||
(2) Accounting policies adopted specially for the preparation of quarterly consolidated financial statements: | Yes |
- Changes in accounting policies, changes in accounting estimates and retrospective restatement
- Changes in accounting policies due to the revision of accounting standards: Yes
- Changes in accounting policies other than 1) above: No
- Changes in accounting estimates: No
- Retrospective restatement: No
- Total number of issued shares (common shares)
- Total number of issued shares at the end of the period (including treasury shares):
June 30, 2021: | 46,581,800 | shares |
March 31, 2021: | 45,729,800 | shares |
2) Total number of treasury shares at the end of the period: | ||
June 30, 2021: | 1,414 | shares |
March 31, 2021: | 1,414 | shares |
3) Average number of shares during the period: | ||
Three months ended June 30, 2021: | 46,109,045 | shares |
Three months ended June 30, 2020: | 42,504,989 | shares |
Quarterly Consolidated Financial Statements
Quarterly Consolidated Balance Sheets
(Thousand yen) | |||
As of March 31,2021 | As of June 30,2021 | ||
Assets | |||
Current assets | |||
Cash and deposits | 16,056,248 | 15,285,148 | |
Accounts receivable - trade | 65,437 | 59,681 | |
Prepaid expenses | 793,539 | 1,075,858 | |
Accounts receivable - other | 63,981 | 29,652 | |
Other | 106,609 | 121,033 | |
Total current assets | 17,085,816 | 16,571,373 | |
Non-current assets | |||
Property, plant and equipment | 1,385,945 | 1,382,113 | |
Intangible assets | 111,178 | 112,520 | |
Investments and other assets | |||
Investment securities | 3,426,737 | 3,426,737 | |
Deferred tax assets | 233,829 | 233,829 | |
Other | 326,964 | 321,631 | |
Total investments and other assets | 3,987,531 | 3,982,198 | |
Total non-current assets | 5,484,655 | 5,476,833 | |
Total assets | 22,570,471 | 22,048,207 | |
Liabilities | |||
Current liabilities | |||
Accounts payable - trade | 9,932 | 12,514 | |
Income taxes payable | 934,750 | 267,370 | |
Advances received | 3,664,750 | 3,577,883 | |
Provision for settlement | 342,711 | 364,974 | |
Provision for bonuses | 150,000 | 98,458 | |
Deposits received | 31,943 | 97,508 | |
Other | 135,021 | 137,501 | |
Total current liabilities | 5,269,109 | 4,556,212 | |
Non-current liabilities | |||
Long-term accounts payable - other | 115,282 | 115,282 | |
Total non-current liabilities | 115,282 | 115,282 | |
Total liabilities | 5,384,392 | 4,671,494 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 3,097,652 | 3,423,436 | |
Capital surplus | 2,507,652 | 2,833,436 | |
Retained earnings | 10,272,144 | 9,834,752 | |
Treasury shares | (824) | (824) | |
Total shareholders' equity | 15,876,626 | 16,090,800 | |
Share acquisition rights | 147,996 | 143,009 | |
Non-controlling interests | 1,161,456 | 1,142,902 | |
Total net assets | 17,186,079 | 17,376,712 | |
Total liabilities and net assets | 22,570,471 | 22,048,207 |
Quarterly Consolidated Statements of Income and Comprehensive Income | |||
Quarterly Consolidated Statements of Income (For the three months) | |||
(Thousand yen) | |||
For the three months | For the three months | ||
ended June 30,2020 | ended June 30,2021 | ||
Net sales | 1,688,072 | 1,913,991 | |
Cost of sales | 386,919 | 444,545 | |
Gross profit | 1,301,153 | 1,469,445 | |
Selling, general and administrative expenses | 569,215 | 602,930 | |
Operating profit | 731,938 | 866,515 | |
Non-operating income | |||
Interest income | 5,027 | 2,857 | |
Share of profit of entities accounted for using equity | 276 | - | |
method | |||
Other | 500 | 460 | |
Total non-operating income | 5,805 | 3,317 | |
Non-operating expenses | |||
Share of loss of entities accounted for using equity | - | 4,863 | |
method | |||
Other | - | 31 | |
Total non-operating expenses | - | 4,894 | |
Ordinary profit | 737,743 | 864,939 | |
Extraordinary losses | |||
Loss on valuation of investment securities | 49,999 | - | |
Total extraordinary losses | 49,999 | - | |
Profit before income taxes | 687,743 | 864,939 | |
Income taxes | 249,500 | 257,584 | |
Profit | 438,243 | 607,355 | |
Profit attributable to non-controlling interests | 26,350 | 38,723 | |
Profit attributable to owners of parent | 411,892 | 568,632 |
Quarterly Consolidated Statements of Comprehensive Income (For the three months)
(Thousand yen) | |||
For the three months | For the three months | ||
ended June 30,2020 | ended June 30,2021 | ||
Profit | 438,243 | 607,355 | |
Comprehensive income | 438,243 | 607,355 | |
Comprehensive income attributable to | |||
Comprehensive income attributable to owners of | 411,892 | 568,632 | |
parent | |||
Comprehensive income attributable to non-controlling | 26,350 | 38,723 | |
interests | |||
Attachments
- Original document
- Permalink
Disclaimer
eGuarantee Inc. published this content on 30 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 July 2021 06:58:02 UTC.