Financials Ekter SA

Equities

EKTER

GRS222213001

Construction & Engineering

Market Closed - Athens S.E. 10:15:15 2024-05-02 am EDT 5-day change 1st Jan Change
4.475 EUR +2.29% Intraday chart for Ekter SA -1.86% +11.04%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 7.2 13.5 13.5 10.14 13.33 17.07
Enterprise Value (EV) 1 2.307 6.665 15.55 12.11 14.51 14.56
P/E ratio -5.36 x 25.4 x -8.38 x -26.2 x 14.4 x 30.2 x
Yield - 3.33% - - - 5.19%
Capitalization / Revenue 0.85 x 0.59 x 0.67 x 0.66 x 0.64 x 0.74 x
EV / Revenue 0.27 x 0.29 x 0.77 x 0.78 x 0.69 x 0.63 x
EV / EBITDA -2.71 x 3.87 x -5.96 x 79.3 x 8.98 x 14.1 x
EV / FCF -1.73 x 3.49 x -1.97 x 33.2 x -91 x 3.7 x
FCF Yield -57.7% 28.7% -50.8% 3.01% -1.1% 27%
Price to Book 0.37 x 0.67 x 0.75 x 0.58 x 0.72 x 0.93 x
Nbr of stocks (in thousands) 11,250 11,250 11,250 11,250 11,250 11,084
Reference price 2 0.6400 1.200 1.200 0.9010 1.185 1.540
Announcement Date 4/30/18 4/24/19 6/26/20 4/29/21 5/3/22 4/27/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8.427 22.76 20.11 15.46 20.98 23.16
EBITDA 1 -0.8517 1.723 -2.608 0.1528 1.617 1.032
EBIT 1 -0.8989 1.674 -2.656 0.0969 1.537 0.9318
Operating Margin -10.67% 7.36% -13.21% 0.63% 7.32% 4.02%
Earnings before Tax (EBT) 1 -1.669 1.467 -2.262 -0.44 1.595 0.9023
Net income 1 -1.344 0.5317 -1.611 -0.3873 0.925 0.5688
Net margin -15.95% 2.34% -8.01% -2.51% 4.41% 2.46%
EPS 2 -0.1195 0.0473 -0.1432 -0.0344 0.0823 0.0510
Free Cash Flow 1 -1.332 1.912 -7.907 0.3651 -0.1594 3.932
FCF margin -15.81% 8.4% -39.31% 2.36% -0.76% 16.98%
FCF Conversion (EBITDA) - 110.95% - 238.92% - 381.06%
FCF Conversion (Net income) - 359.57% - - - 691.4%
Dividend per Share - 0.0400 - - - 0.0800
Announcement Date 4/30/18 4/24/19 6/26/20 4/29/21 5/3/22 4/27/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 2.05 1.98 1.18 -
Net Cash position 1 4.89 6.83 - - - 2.51
Leverage (Debt/EBITDA) - - -0.786 x 12.94 x 0.7296 x -
Free Cash Flow 1 -1.33 1.91 -7.91 0.37 -0.16 3.93
ROE (net income / shareholders' equity) -6.58% 2.69% -8.46% -2.17% 5.12% 3.06%
ROA (Net income/ Total Assets) -2.21% 3.93% -6.26% 0.25% 3.9% 1.92%
Assets 1 60.92 13.54 25.71 -156.2 23.73 29.64
Book Value Per Share 2 1.740 1.780 1.600 1.570 1.650 1.660
Cash Flow per Share 2 0.4300 0.6100 0.0400 0.1500 0.1900 0.7700
Capex 1 0.02 0.04 0 0.68 0.26 0.43
Capex / Sales 0.2% 0.19% 0.02% 4.4% 1.22% 1.86%
Announcement Date 4/30/18 4/24/19 6/26/20 4/29/21 5/3/22 4/27/23
1EUR in Million2EUR
Estimates