Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
127.9
USD
|
+0.46%
|
|
+0.50%
|
-6.51%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,448
|
29,017
|
38,936
|
35,577
|
33,031
|
34,194
|
-
|
-
|
Enterprise Value (EV)
1 |
25,997
|
23,679
|
34,446
|
34,393
|
32,144
|
32,994
|
32,440
|
31,673
|
P/E ratio
|
30.5
x
|
9.73
x
|
47.2
x
|
45.8
x
|
41.8
x
|
28
x
|
27.6
x
|
23.6
x
|
Yield
|
-
|
-
|
0.25%
|
0.54%
|
0.63%
|
0.62%
|
0.65%
|
0.68%
|
Capitalization / Revenue
|
6.16
x
|
5.57
x
|
6.29
x
|
4.73
x
|
4.5
x
|
4.54
x
|
4.4
x
|
4.12
x
|
EV / Revenue
|
5.26
x
|
4.54
x
|
5.56
x
|
4.58
x
|
4.38
x
|
4.38
x
|
4.18
x
|
3.82
x
|
EV / EBITDA
|
15.8
x
|
13
x
|
15.3
x
|
11.5
x
|
11.6
x
|
12.8
x
|
12
x
|
10.7
x
|
EV / FCF
|
18.2
x
|
14.3
x
|
19
x
|
20.1
x
|
23.9
x
|
17.3
x
|
15.9
x
|
13.2
x
|
FCF Yield
|
5.49%
|
7%
|
5.25%
|
4.97%
|
4.18%
|
5.79%
|
6.3%
|
7.56%
|
Price to Book
|
5.83
x
|
3.96
x
|
5.04
x
|
4.75
x
|
4.51
x
|
4.63
x
|
4.22
x
|
3.87
x
|
Nbr of stocks (in thousands)
|
299,596
|
289,674
|
287,626
|
281,222
|
274,228
|
267,350
|
-
|
-
|
Reference price
2 |
101.6
|
100.2
|
135.4
|
126.5
|
120.4
|
127.9
|
127.9
|
127.9
|
Announcement Date
|
5/7/19
|
5/5/20
|
5/11/21
|
5/10/22
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,944
|
5,211
|
6,190
|
7,515
|
7,341
|
7,537
|
7,768
|
8,298
|
EBITDA
1 |
1,648
|
1,816
|
2,257
|
2,983
|
2,764
|
2,573
|
2,697
|
2,951
|
EBIT
1 |
1,503
|
1,666
|
2,076
|
2,497
|
2,228
|
2,308
|
2,465
|
2,732
|
Operating Margin
|
30.4%
|
31.97%
|
33.54%
|
33.23%
|
30.35%
|
30.62%
|
31.74%
|
32.93%
|
Earnings before Tax (EBT)
1 |
1,079
|
1,508
|
1,017
|
1,081
|
1,326
|
1,597
|
1,713
|
1,961
|
Net income
1 |
1,019
|
3,039
|
837
|
789
|
802
|
1,246
|
1,284
|
1,465
|
Net margin
|
20.61%
|
58.32%
|
13.52%
|
10.5%
|
10.92%
|
16.53%
|
16.53%
|
17.66%
|
EPS
2 |
3.330
|
10.30
|
2.870
|
2.760
|
2.880
|
4.566
|
4.631
|
5.418
|
Free Cash Flow
1 |
1,428
|
1,657
|
1,810
|
1,711
|
1,343
|
1,912
|
2,045
|
2,393
|
FCF margin
|
28.88%
|
31.8%
|
29.24%
|
22.77%
|
18.29%
|
25.37%
|
26.33%
|
28.84%
|
FCF Conversion (EBITDA)
|
86.65%
|
91.24%
|
80.19%
|
57.36%
|
48.59%
|
74.3%
|
75.83%
|
81.11%
|
FCF Conversion (Net income)
|
140.14%
|
54.52%
|
216.25%
|
216.86%
|
167.46%
|
153.44%
|
159.27%
|
163.32%
|
Dividend per Share
2 |
-
|
-
|
0.3400
|
0.6800
|
0.7600
|
0.7867
|
0.8302
|
0.8741
|
Announcement Date
|
5/7/19
|
5/5/20
|
5/11/21
|
5/10/22
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
1,851
|
2,577
|
1,751
|
1,299
|
1,754
|
2,342
|
1,946
|
1,578
|
1,820
|
2,366
|
1,771
|
1,390
|
1,903
|
2,572
|
1,889
|
EBITDA
1 |
660
|
1,270
|
654
|
281
|
626
|
1,089
|
768
|
458
|
562
|
1,056
|
565.1
|
333.1
|
654.6
|
1,151
|
617.8
|
EBIT
1 |
566
|
1,124
|
513
|
167
|
499
|
967
|
595
|
370
|
477
|
974
|
494.1
|
260.4
|
558.9
|
1,084
|
575.6
|
Operating Margin
|
30.58%
|
43.62%
|
29.3%
|
12.86%
|
28.45%
|
41.29%
|
30.58%
|
23.45%
|
26.21%
|
41.17%
|
27.9%
|
18.74%
|
29.37%
|
42.13%
|
30.47%
|
Earnings before Tax (EBT)
1 |
326
|
91
|
356
|
436
|
427
|
282
|
181
|
556
|
391
|
382
|
279.4
|
302
|
449.8
|
585.2
|
393.8
|
Net income
1 |
294
|
66
|
225
|
311
|
299
|
204
|
-12
|
402
|
399
|
290
|
161.6
|
337.8
|
311.8
|
425
|
211.5
|
Net margin
|
15.88%
|
2.56%
|
12.85%
|
23.94%
|
17.05%
|
8.71%
|
-0.62%
|
25.48%
|
21.92%
|
12.26%
|
9.12%
|
24.31%
|
16.39%
|
16.52%
|
11.19%
|
EPS
2 |
1.020
|
0.2300
|
0.8000
|
1.110
|
1.070
|
0.7300
|
-0.0400
|
1.470
|
1.470
|
1.070
|
0.5906
|
0.8955
|
1.051
|
1.448
|
1.013
|
Dividend per Share
2 |
0.1700
|
0.1700
|
0.1700
|
0.1900
|
0.1900
|
0.1900
|
0.1900
|
0.1900
|
0.1900
|
-
|
0.2000
|
0.2033
|
0.2100
|
0.2033
|
0.2100
|
Announcement Date
|
11/3/21
|
2/1/22
|
5/10/22
|
8/2/22
|
11/1/22
|
1/31/23
|
5/9/23
|
8/1/23
|
11/1/23
|
1/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,451
|
5,338
|
4,490
|
1,184
|
887
|
1,200
|
1,754
|
2,521
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,428
|
1,657
|
1,810
|
1,711
|
1,343
|
1,912
|
2,045
|
2,393
|
ROE (net income / shareholders' equity)
|
20.5%
|
47.5%
|
21.7%
|
26%
|
24.1%
|
26%
|
26.2%
|
26.4%
|
ROA (Net income/ Total Assets)
|
11.6%
|
30.3%
|
6.86%
|
14.8%
|
5.88%
|
10.5%
|
10.9%
|
12.5%
|
Assets
1 |
8,770
|
10,035
|
12,200
|
5,321
|
13,629
|
11,830
|
11,763
|
11,680
|
Book Value Per Share
2 |
17.40
|
25.30
|
26.80
|
26.70
|
26.70
|
27.60
|
30.30
|
33.10
|
Cash Flow per Share
2 |
5.060
|
6.090
|
6.620
|
6.640
|
5.580
|
7.830
|
8.830
|
10.00
|
Capex
1 |
119
|
140
|
124
|
188
|
207
|
211
|
218
|
225
|
Capex / Sales
|
2.41%
|
2.69%
|
2%
|
2.5%
|
2.82%
|
2.79%
|
2.8%
|
2.71%
|
Announcement Date
|
5/7/19
|
5/5/20
|
5/11/21
|
5/10/22
|
5/9/23
|
-
|
-
|
-
|
Last Close Price
127.9
USD Average target price
152.2
USD Spread / Average Target +18.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.51% | 34.04B | | -19.95% | 212B | | -9.06% | 67.07B | | -3.37% | 57.84B | | -10.49% | 46.29B | | +8.30% | 41.86B | | -7.95% | 28.55B | | +85.24% | 22.8B | | +3.45% | 21.51B | | +3.86% | 13.77B |
Application Software
|