Stock 2715 ELEMATEC CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Elematec Corporation

Equities

2715

JP3457690000

Electronic Equipment & Parts

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,914 JPY -1.09% Intraday chart for Elematec Corporation +0.90% +9.18%
2023 Enovix Signs Distributor Agreements With Japan's Elematec, South Korea's Semicomtech MT
2021 Elematec Corporation Distributes NevadaNanotech Inc.’s Innovative Molecular Property Spectrometer Flammable Gas Sensors in Japan CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 34,661 31,488 41,683 42,748 75,873 78,371 - -
Enterprise Value (EV) 1 9,030 8,101 13,944 12,398 44,000 78,576 78,371 78,371
P/E ratio 10.3 x 9.65 x 11.4 x 7.95 x 9.86 x 14.6 x 10.3 x 9.44 x
Yield 3.9% 4.16% 3.54% 5.08% 4.1% 4.43% 5.28% 5.43%
Capitalization / Revenue 0.19 x 0.18 x 0.23 x 0.21 x 0.32 x 0.4 x 0.36 x 0.33 x
EV / Revenue 0.19 x 0.18 x 0.23 x 0.21 x 0.32 x 0.4 x 0.36 x 0.33 x
EV / EBITDA 5,277,262 x 5,948,928 x 6,797,668 x 4,597,033 x 5,754,516 x - - -
EV / FCF 35,843,903 x 85,101,827 x 6,840,056 x 10,156,287 x 15,541,437 x 5,941,457 x - -
FCF Yield 0% 0% 0% 0% 0% 0% - -
Price to Book 0.69 x 0.62 x 0.77 x 0.72 x 1.16 x 1.13 x 1.1 x 1.04 x
Nbr of stocks (in thousands) 40,946 40,946 40,946 40,946 40,946 40,946 - -
Reference price 2 846.5 769.0 1,018 1,044 1,853 1,914 1,914 1,914
Announcement Date 4/25/19 4/23/20 4/22/21 4/22/22 4/25/23 4/25/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 183,399 175,654 180,218 200,646 239,774 194,457 215,000 235,000
EBITDA 6,568 5,293 6,132 9,299 13,185 - - -
EBIT 1 6,335 4,765 5,463 8,346 12,052 8,429 11,000 12,000
Operating Margin 3.45% 2.71% 3.03% 4.16% 5.03% 4.33% 5.12% 5.11%
Earnings before Tax (EBT) 6,164 4,472 5,179 7,660 11,086 7,515 - -
Net income 1 3,364 3,263 3,666 5,374 7,696 5,367 7,600 8,300
Net margin 1.83% 1.86% 2.03% 2.68% 3.21% 2.76% 3.53% 3.53%
EPS 2 82.17 79.70 89.55 131.2 188.0 131.1 185.6 202.7
Free Cash Flow 967 370 6,094 4,209 4,882 13,225 - -
FCF margin 0.53% 0.21% 3.38% 2.1% 2.04% 6.8% - -
FCF Conversion (EBITDA) 14.72% 6.99% 99.38% 45.26% 37.03% - - -
FCF Conversion (Net income) 28.75% 11.34% 166.23% 78.32% 63.44% 246.41% - -
Dividend per Share 2 33.00 32.00 36.00 53.00 76.00 85.00 101.0 104.0
Announcement Date 4/25/19 4/23/20 4/22/21 4/22/22 4/25/23 4/25/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2020 S2 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 88,057 87,597 85,164 95,054 46,626 91,660 53,799 55,187 108,986 57,629 65,538 123,167 61,738 54,869 116,607 50,757 51,378 102,135 47,775 44,547 92,322
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 2,326 2,439 2,152 3,311 1,816 3,481 2,177 2,688 4,865 2,781 3,847 6,628 3,402 2,022 5,424 2,089 2,467 4,556 2,009 1,864 3,873
Operating Margin 2.64% 2.78% 2.53% 3.48% 3.89% 3.8% 4.05% 4.87% 4.46% 4.83% 5.87% 5.38% 5.51% 3.69% 4.65% 4.12% 4.8% 4.46% 4.21% 4.18% 4.2%
Earnings before Tax (EBT) 2,268 - 2,033 - - 3,408 2,044 - - 2,345 - 6,122 3,138 - - 1,888 - 4,203 1,789 - -
Net income 1,671 - 1,409 - - 2,397 1,429 - - 1,552 - 4,164 2,256 - - 1,259 - 3,060 1,209 - -
Net margin 1.9% - 1.65% - - 2.62% 2.66% - - 2.69% - 3.38% 3.65% - - 2.48% - 3% 2.53% - -
EPS 40.82 - 34.42 - - 58.55 34.89 - - 37.91 - 101.7 55.09 - - 30.77 - 74.75 29.52 - -
Dividend per Share 17.00 - 13.00 - - 17.00 - - - - - 27.00 - - - - - 40.00 - - -
Announcement Date 10/28/19 4/23/20 10/30/20 4/22/21 10/29/21 10/29/21 1/28/22 4/22/22 4/22/22 7/27/22 10/28/22 10/28/22 1/27/23 4/25/23 4/25/23 7/28/23 10/27/23 10/27/23 1/30/24 4/25/24 4/25/24
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 25,631 23,387 27,739 30,350 31,873 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 967 370 6,094 4,209 4,882 13,225 - -
ROE (net income / shareholders' equity) 6.9% 6.5% 7% 9.4% 12.3% 7.9% - -
ROA (Net income/ Total Assets) 6.6% 4.8% 5.36% 7.26% 9.71% 6.61% - -
Assets 1 50,966 67,975 68,343 73,997 79,257 81,137 - -
Book Value Per Share 2 1,222 1,243 1,329 1,457 1,602 1,698 1,748 1,846
Cash Flow per Share 87.80 92.60 106.0 155.0 216.0 160.0 - -
Capex - - - 27 - 1,025 - -
Capex / Sales - - - 0.01% - 0.53% - -
Announcement Date 4/25/19 4/23/20 4/22/21 4/22/22 4/25/23 4/25/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Elematec Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
ELEMATEC CORPORATION Stock Elematec Corporation
+9.18% 513M
KEYENCE CORPORATION Stock Keyence Corporation
+11.65% 110B
HEXAGON AB Stock Hexagon AB
-2.44% 28.8B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.19B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-12.90% 18.27B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.70% 17.5B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+16.66% 15.92B
FLEX LTD. Stock Flex Ltd.
-5.68% 11.75B
HALMA PLC Stock Halma plc
-1.88% 10.61B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 2715 Stock
  4. Financials Elematec Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW