Stock ELN ELLEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ellen AB

Equities

ELN

SE0014730347

Personal Products

Market Closed - Nasdaq Stockholm
Other stock markets
 06:21:15 2024-05-17 am EDT 		5-day change 1st Jan Change
1.38 SEK -2.82% Intraday chart for Ellen AB +8.66% +39.39%
Feb. 23 Ellen AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Ellen AB Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 29.02 49.89 36.01 18.13 23.93 14.31
Enterprise Value (EV) 1 23.46 38.17 31.12 7.302 18.26 13.48
P/E ratio -2.11 x -4.62 x -4.74 x -4.1 x -4.28 x -2.99 x
Yield - - - - - -
Capitalization / Revenue 1.89 x 2.71 x 1.7 x 0.97 x 1.27 x 0.58 x
EV / Revenue 1.53 x 2.07 x 1.47 x 0.39 x 0.97 x 0.54 x
EV / EBITDA -2.74 x -5 x -4.6 x -0.98 x -3.27 x -2.79 x
EV / FCF -8.65 x -7.97 x -7.37 x -1.73 x -5.91 x -4.31 x
FCF Yield -11.6% -12.5% -13.6% -57.8% -16.9% -23.2%
Price to Book 2.59 x 3.33 x 4.49 x 2.37 x 3.07 x 4.71 x
Nbr of stocks (in thousands) 1,717 2,532 2,532 2,532 4,431 4,431
Reference price 2 16.90 19.70 14.22 7.160 5.400 3.230
Announcement Date 4/17/18 4/8/19 4/8/20 4/12/21 4/25/22 5/3/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 15.38 18.44 21.18 18.63 18.8 24.84
EBITDA 1 -8.576 -7.635 -6.77 -7.486 -5.584 -4.827
EBIT 1 -8.875 -7.889 -6.97 -7.6 -5.64 -4.856
Operating Margin -57.69% -42.79% -32.91% -40.79% -29.99% -19.55%
Earnings before Tax (EBT) 1 -8.746 -10.81 -6.957 -7.737 -5.597 -4.767
Net income 1 -8.746 -10.81 -6.957 -7.737 -5.597 -4.767
Net margin -56.85% -58.61% -32.85% -41.53% -29.77% -19.19%
EPS 2 -8.000 -4.267 -3.000 -1.746 -1.263 -1.080
Free Cash Flow 1 -2.711 -4.788 -4.22 -4.218 -3.09 -3.131
FCF margin -17.62% -25.97% -19.93% -22.64% -16.43% -12.6%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/17/18 4/8/19 4/8/20 4/12/21 4/25/22 5/3/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 5.56 11.7 4.89 10.8 5.67 0.83
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.71 -4.79 -4.22 -4.22 -3.09 -3.13
ROE (net income / shareholders' equity) -107% -82.6% -60.5% -72.2% -52.8% -87.9%
ROA (Net income/ Total Assets) -36% -28% -27.5% -31.7% -23% -27.3%
Assets 1 24.28 38.53 25.31 24.39 24.34 17.47
Book Value Per Share 2 6.520 5.910 3.170 3.020 1.760 0.6900
Cash Flow per Share 2 3.240 4.630 1.930 2.440 1.280 0.1900
Capex 1 0.01 0.05 0.06 0.01 0.01 0.01
Capex / Sales 0.06% 0.27% 0.3% 0.05% 0.05% 0.05%
Announcement Date 4/17/18 4/8/19 4/8/20 4/12/21 4/25/22 5/3/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Sanitary Products

1st Jan change Capi.
ELLEN AB Stock Ellen AB
+39.39% 1.43M
KIMBERLY-CLARK CORPORATION Stock Kimberly-Clark Corporation
+10.51% 45.22B
UNICHARM CORPORATION Stock Unicharm Corporation
-0.67% 19.19B
HENGAN INTERNATIONAL GROUP COMPANY LIMITED Stock Hengan International Group Company Limited
-0.34% 4.31B
VINDA INTERNATIONAL HOLDINGS LIMITED Stock Vinda International Holdings Limited
+3.08% 3.62B
GILLETTE INDIA LIMITED Stock Gillette India Limited
+4.92% 2.69B
C&S PAPER CO.,LTD Stock C&S Paper Co.,Ltd
-13.30% 1.57B
CHONGQING BAIYA SANITARY PRODUCTS CO., LTD. Stock Chongqing Baiya Sanitary Products Co., Ltd.
+55.34% 1.4B
HANGZHOU HAOYUE PERSONAL CARE CO., LTD Stock Hangzhou Haoyue Personal Care Co., Ltd
+21.59% 994M
YUEN FOONG YU CONSUMER PRODUCTS CO., LTD. Stock Yuen Foong Yu Consumer Products Co., Ltd.
+24.76% 439M
Sanitary Products
  1. Stock Market
  2. Equities
  3. ELN Stock
  4. Financials Ellen AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW