Market Closed -
Borsa Italiana
11:44:59 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
3.892
EUR
|
+1.78%
|
|
+3.18%
|
+13.27%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,882
|
1,945
|
2,127
|
2,143
|
1,859
|
2,106
|
-
|
-
|
Enterprise Value (EV)
1 |
2,756
|
2,182
|
2,611
|
2,551
|
2,182
|
2,371
|
2,271
|
2,196
|
P/E ratio
|
24.2
x
|
36
x
|
28.1
x
|
20.8
x
|
16.4
x
|
16.9
x
|
15.3
x
|
15.5
x
|
Yield
|
3.94%
|
-
|
2.75%
|
4.97%
|
6.69%
|
6.09%
|
6.59%
|
7.49%
|
Capitalization / Revenue
|
3.19
x
|
2.52
x
|
2.54
x
|
2.27
x
|
1.86
x
|
2.06
x
|
1.98
x
|
2.26
x
|
EV / Revenue
|
3.05
x
|
2.83
x
|
3.12
x
|
2.7
x
|
2.18
x
|
2.32
x
|
2.14
x
|
2.36
x
|
EV / EBITDA
|
9.1
x
|
10.3
x
|
11.7
x
|
9.37
x
|
7.27
x
|
7.54
x
|
6.86
x
|
6.26
x
|
EV / FCF
|
12.2
x
|
-8.25
x
|
-10.8
x
|
18.3
x
|
21.8
x
|
11.7
x
|
10.5
x
|
11
x
|
FCF Yield
|
8.18%
|
-12.1%
|
-9.3%
|
5.45%
|
4.59%
|
8.53%
|
9.54%
|
9.11%
|
Price to Book
|
2.49
x
|
1.8
x
|
1.83
x
|
1.78
x
|
1.53
x
|
1.71
x
|
1.69
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
541,744
|
540,544
|
541,226
|
541,226
|
541,111
|
541,111
|
-
|
-
|
Reference price
2 |
5.320
|
3.598
|
3.930
|
3.960
|
3.436
|
3.892
|
3.892
|
3.892
|
Announcement Date
|
3/12/20
|
4/20/21
|
4/21/22
|
3/15/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
902.9
|
771.3
|
836.6
|
944.3
|
1,000
|
1,021
|
1,061
|
930.6
|
EBITDA
1 |
302.9
|
210.8
|
222.4
|
272.2
|
300.1
|
314.4
|
331
|
350.9
|
EBIT
1 |
170.6
|
71.12
|
98.29
|
148.3
|
172.7
|
188.7
|
207.2
|
230.2
|
Operating Margin
|
18.89%
|
9.22%
|
11.75%
|
15.71%
|
17.27%
|
18.47%
|
19.52%
|
24.73%
|
Earnings before Tax (EBT)
1 |
166
|
65
|
102.8
|
147.8
|
161.4
|
180.5
|
209.5
|
196.5
|
Net income
1 |
118.4
|
54.28
|
78.37
|
105
|
112.9
|
124.9
|
136.8
|
136.1
|
Net margin
|
13.12%
|
7.04%
|
9.37%
|
11.12%
|
11.29%
|
12.23%
|
12.89%
|
14.63%
|
EPS
2 |
0.2200
|
0.1000
|
0.1400
|
0.1900
|
0.2100
|
0.2305
|
0.2536
|
0.2516
|
Free Cash Flow
1 |
225.3
|
-264.5
|
-242.8
|
139.1
|
100.1
|
202.3
|
216.5
|
200
|
FCF margin
|
24.96%
|
-34.3%
|
-29.02%
|
14.73%
|
10.01%
|
19.8%
|
20.4%
|
21.49%
|
FCF Conversion (EBITDA)
|
74.39%
|
-
|
-
|
51.12%
|
33.37%
|
64.33%
|
65.43%
|
57%
|
FCF Conversion (Net income)
|
190.25%
|
-
|
-
|
132.5%
|
88.68%
|
161.97%
|
158.32%
|
146.92%
|
Dividend per Share
2 |
0.2094
|
-
|
0.1081
|
0.1967
|
0.2300
|
0.2370
|
0.2564
|
0.2914
|
Announcement Date
|
3/12/20
|
4/20/21
|
4/21/22
|
3/15/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
375
|
212.6
|
249
|
168.1
|
244
|
412.1
|
302.3
|
229.9
|
176.8
|
259.8
|
436.6
|
303.6
|
259.8
|
177.4
|
269.6
|
316.2
|
230
|
194
|
EBITDA
1 |
76.61
|
70.21
|
75.55
|
15.17
|
81.84
|
97.01
|
122.8
|
52.38
|
9.727
|
84.98
|
94.7
|
125.3
|
80.09
|
8.263
|
91.84
|
137.8
|
79.47
|
13.15
|
EBIT
1 |
14.83
|
40.73
|
42.72
|
-14.22
|
51.9
|
37.69
|
93.52
|
17.13
|
-19.93
|
52.94
|
33.02
|
98.73
|
40.92
|
-22.58
|
61.44
|
106.7
|
48.31
|
-17.13
|
Operating Margin
|
3.95%
|
19.16%
|
17.16%
|
-8.46%
|
21.27%
|
9.14%
|
30.93%
|
7.45%
|
-11.27%
|
20.38%
|
7.56%
|
32.52%
|
15.75%
|
-12.73%
|
22.79%
|
33.74%
|
21%
|
-8.83%
|
Earnings before Tax (EBT)
|
16.32
|
40.69
|
45.77
|
-13.55
|
53.5
|
39.95
|
93.43
|
14.4
|
-21.42
|
47.84
|
26.42
|
-
|
37.46
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
13.67
|
28.41
|
36.29
|
-15.21
|
43.21
|
28
|
64.21
|
12.79
|
-21.63
|
40.32
|
18.69
|
68.12
|
26.11
|
-19.75
|
40.68
|
73.22
|
31.13
|
-16.05
|
Net margin
|
3.64%
|
13.37%
|
14.57%
|
-9.05%
|
17.71%
|
6.79%
|
21.24%
|
5.56%
|
-12.23%
|
15.52%
|
4.28%
|
22.44%
|
10.05%
|
-11.13%
|
15.09%
|
23.15%
|
13.54%
|
-8.27%
|
EPS
2 |
-
|
-
|
0.0600
|
-
|
-
|
-
|
0.1200
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.0365
|
0.0752
|
0.1352
|
0.0575
|
-0.0296
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1967
|
-
|
-
|
-
|
-
|
0.2300
|
-
|
-
|
-
|
0.2500
|
-
|
Announcement Date
|
8/3/21
|
11/12/21
|
4/21/22
|
5/12/22
|
8/4/22
|
8/4/22
|
11/15/22
|
3/15/23
|
5/11/23
|
8/4/23
|
8/4/23
|
11/14/23
|
3/21/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
237
|
484
|
408
|
322
|
265
|
165
|
90
|
Net Cash position
1 |
126
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.123
x
|
2.174
x
|
1.498
x
|
1.074
x
|
0.8441
x
|
0.4979
x
|
0.2565
x
|
Free Cash Flow
1 |
225
|
-265
|
-243
|
139
|
100
|
202
|
217
|
200
|
ROE (net income / shareholders' equity)
|
10.3%
|
4.85%
|
6.98%
|
8.87%
|
9.32%
|
10.5%
|
11.8%
|
11%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.130
|
2.000
|
2.150
|
2.230
|
2.250
|
2.270
|
2.310
|
2.210
|
Cash Flow per Share
2 |
0.4700
|
0.3600
|
0.4000
|
0.4300
|
0.3900
|
0.4900
|
-
|
-
|
Capex
1 |
116
|
91.5
|
85.6
|
97.8
|
110
|
118
|
124
|
126
|
Capex / Sales
|
12.88%
|
11.86%
|
10.24%
|
10.35%
|
11.05%
|
11.52%
|
11.72%
|
13.57%
|
Announcement Date
|
3/12/20
|
4/20/21
|
4/21/22
|
3/15/23
|
3/21/24
|
-
|
-
|
-
|
Last Close Price
3.892
EUR Average target price
4.85
EUR Spread / Average Target +24.61% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.27% | 2.25B | | +7.11% | 24.69B | | +3.02% | 5.37B | | -1.77% | 4.48B | | +5.47% | 4.26B | | +8.18% | 3.46B | | -9.81% | 3.31B | | 0.00% | 2.67B | | +10.58% | 2.01B | | +9.17% | 1.46B |
Airport Operators
|