Stock ENGEN ENGEN BOTSWANA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Engen Botswana Limited

Equities

ENGEN

BW0000000058

Oil & Gas Refining and Marketing

End-of-day quote Botswana S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
13.4 BWP 0.00% Intraday chart for Engen Botswana Limited 0.00% +1.90%
Mar. 28 Engen Botswana Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Engen Botswana Limited Approves Interim Dividend for the Year Ended 31 December 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,693 1,661 1,656 1,642 1,653 1,821
Enterprise Value (EV) 1 1,510 1,542 1,242 1,335 1,443 1,558
P/E ratio 11.5 x 13 x 12.8 x 16.8 x 6.34 x 6.84 x
Yield 4.34% 3.83% 3.9% 2.99% 7.89% 7.6%
Capitalization / Revenue 0.76 x 0.66 x 0.57 x 0.7 x 0.61 x 0.44 x
EV / Revenue 0.68 x 0.61 x 0.42 x 0.57 x 0.53 x 0.38 x
EV / EBITDA 6.97 x 8.78 x 6.07 x 8.63 x 3.9 x 4.08 x
EV / FCF -14.8 x -30.1 x 2.95 x 24.2 x 65.2 x 12.4 x
FCF Yield -6.74% -3.32% 33.9% 4.14% 1.53% 8.04%
Price to Book 3.18 x 2.71 x 2.55 x 2.82 x 2.43 x 2.15 x
Nbr of stocks (in thousands) 159,722 159,722 159,722 159,722 159,722 159,722
Reference price 2 10.60 10.40 10.37 10.28 10.35 11.40
Announcement Date 6/5/18 6/4/19 6/9/20 3/31/21 3/31/22 7/4/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,217 2,534 2,925 2,344 2,723 4,112
EBITDA 1 216.7 175.7 204.4 154.7 369.6 382.2
EBIT 1 195.2 151 175.6 131.9 353.9 342.8
Operating Margin 8.8% 5.96% 6.01% 5.63% 13% 8.34%
Earnings before Tax (EBT) 1 203.5 169 180.2 147.2 354.8 353.4
Net income 1 147.5 127.4 129.2 98.01 260.9 266.1
Net margin 6.65% 5.03% 4.42% 4.18% 9.58% 6.47%
EPS 2 0.9235 0.7973 0.8087 0.6136 1.633 1.666
Free Cash Flow 1 -101.8 -51.25 421.4 55.26 22.11 125.2
FCF margin -4.59% -2.02% 14.41% 2.36% 0.81% 3.05%
FCF Conversion (EBITDA) - - 206.15% 35.72% 5.98% 32.76%
FCF Conversion (Net income) - - 326.26% 56.38% 8.48% 47.06%
Dividend per Share 2 0.4600 0.3987 0.4040 0.3070 0.8170 0.8660
Announcement Date 6/5/18 6/4/19 6/9/20 3/31/21 3/31/22 7/4/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 183 119 414 307 210 263
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -102 -51.3 421 55.3 22.1 125
ROE (net income / shareholders' equity) 28.4% 22.2% 20.5% 15.9% 41.4% 34.5%
ROA (Net income/ Total Assets) 14.7% 10.4% 10.9% 8.22% 20.2% 16.5%
Assets 1 1,001 1,225 1,184 1,193 1,292 1,617
Book Value Per Share 2 3.330 3.840 4.060 3.640 4.250 5.310
Cash Flow per Share 2 1.140 0.7500 3.010 2.450 1.840 2.160
Capex 1 42.9 26.3 23.2 37.9 30.2 41.4
Capex / Sales 1.93% 1.04% 0.79% 1.62% 1.11% 1.01%
Announcement Date 6/5/18 6/4/19 6/9/20 3/31/21 3/31/22 7/4/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Petroleum Product Wholesale

1st Jan change Capi.
ENGEN BOTSWANA LIMITED Stock Engen Botswana Limited
+1.90% 155M
PTT OIL AND RETAIL BUSINESS Stock PTT Oil and Retail Business
-5.24% 5.86B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
0.00% 4.55B
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-13.69% 3.91B
RUBIS Stock Rubis
+44.27% 3.57B
VIVA ENERGY GROUP LIMITED Stock Viva Energy Group Limited
-1.43% 3.56B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+8.47% 1.95B
GLOBAL PARTNERS LP Stock Global Partners LP
+11.60% 1.6B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+1.01% 1.38B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. ENGEN Stock
  4. Financials Engen Botswana Limited