Financials ENR Russia Invest SA

Equities

RUS

CH0034476959

Investment Management & Fund Operators

Market Closed - Swiss Exchange 03:06:35 2023-12-11 am EST 5-day change 1st Jan Change
4.5 CHF -25.00% Intraday chart for ENR Russia Invest SA -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 35.52 30.89 24.2 22.65 15.45 11.58
Enterprise Value (EV) 1 35.83 35.2 34.2 33.35 26.92 22.34
P/E ratio -8 x 4.95 x -4.22 x 6.79 x 87.4 x -1.46 x
Yield - - - - - -
Capitalization / Revenue 6.37 x 5.22 x 6.53 x 4.16 x 2.49 x 2.25 x
EV / Revenue 6.43 x 5.95 x 9.23 x 6.13 x 4.34 x 4.34 x
EV / EBITDA - - - - - -
EV / FCF -19.2 x 45.2 x -38.9 x 20.2 x 16.3 x 29.4 x
FCF Yield -5.22% 2.21% -2.57% 4.95% 6.12% 3.4%
Price to Book 0.88 x 0.64 x 0.66 x 0.56 x 0.37 x 0.4 x
Nbr of stocks (in thousands) 2,574 2,574 2,574 2,574 2,574 2,574
Reference price 2 13.80 12.00 9.400 8.800 6.000 4.500
Announcement Date 4/9/19 4/7/20 4/1/21 4/5/22 4/4/23 4/2/24
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.575 5.917 3.706 5.442 6.197 5.146
EBITDA - - - - - -
EBIT 1 1.157 1.95 0.1696 1.999 2.235 1.994
Operating Margin 20.74% 32.95% 4.58% 36.74% 36.06% 38.76%
Earnings before Tax (EBT) 1 -5.729 7.009 -5.272 3.632 -0.1768 -7.977
Net income 1 -4.439 6.235 -5.728 3.336 0.1767 -7.948
Net margin -79.62% 105.37% -154.58% 61.3% 2.85% -154.46%
EPS 2 -1.724 2.422 -2.225 1.296 0.0687 -3.087
Free Cash Flow 1 -1.871 0.7786 -0.8788 1.651 1.648 0.7605
FCF margin -33.55% 13.16% -23.71% 30.34% 26.6% 14.78%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 12.49% - 49.49% 932.61% -
Dividend per Share - - - - - -
Announcement Date 4/9/19 4/7/20 4/1/21 4/5/22 4/4/23 4/2/24
1CHF in Million2CHF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.31 4.31 10 10.7 11.5 10.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.87 0.78 -0.88 1.65 1.65 0.76
ROE (net income / shareholders' equity) -9.99% 14.1% -13.5% 8.6% 0.43% -22.5%
ROA (Net income/ Total Assets) 1.08% 1.88% 0.17% 2.18% 2.42% 2.49%
Assets 1 -412.2 330.9 -3,338 152.9 7.313 -319.2
Book Value Per Share 2 15.70 18.70 14.30 15.80 16.20 11.20
Cash Flow per Share 2 0.7100 0.7900 0.1800 0.2300 0.1900 0.1600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/9/19 4/7/20 4/1/21 4/5/22 4/4/23 4/2/24
1CHF in Million2CHF
Estimates
  1. Stock Market
  2. Equities
  3. RUS Stock
  4. Financials ENR Russia Invest SA