Stock EPR EPR PROPERTIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials EPR Properties

Equities

EPR

US26884U1097

Diversified REITs

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
40.99 USD -0.32% Intraday chart for EPR Properties +1.44% -15.40%
Apr. 15 EPR Properties Keeps Monthly Cash Dividend at $0.285 a Share, Payable May 15 to Holders of Record April 30 MT
Apr. 15 EPR Properties Declares Monthly Cash Dividend, Payable on May 15, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,542 2,425 3,553 2,830 3,650 3,102 - -
Enterprise Value (EV) 1 8,116 5,094 6,068 5,532 6,388 5,947 6,014 6,203
P/E ratio 30.4 x -15.9 x 47.5 x 18.6 x 24.6 x 15.6 x 15.2 x 15.2 x
Yield 6.37% 4.66% 3.16% 8.62% 6.81% 8.31% 8.51% 8.84%
Capitalization / Revenue 8.5 x 5.85 x 6.68 x 4.3 x 5.17 x 5.06 x 5.05 x 4.59 x
EV / Revenue 12.4 x 12.3 x 11.4 x 8.41 x 9.05 x 9.7 x 9.79 x 9.18 x
EV / EBITDA 14.4 x 14.7 x 14.8 x 10.8 x 11.5 x 11.3 x 10.8 x 10.5 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.84 x 0.92 x 1.36 x 1.12 x 1.49 x 1.36 x 1.34 x 1.35 x
Nbr of stocks (in thousands) 78,458 74,615 74,805 75,021 75,329 75,668 - -
Reference price 2 70.64 32.50 47.49 37.72 48.45 40.99 40.99 40.99
Announcement Date 2/24/20 2/24/21 2/22/22 2/22/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 652 414.7 531.7 658 705.7 613 614.1 675.9
EBITDA 1 562.1 347.3 409.7 513.1 557.4 527.4 558.3 589.5
EBIT 1 330.4 116.7 215.7 318.6 376.7 353.5 376.5 413.4
Operating Margin 50.67% 28.15% 40.57% 48.42% 53.39% 57.68% 61.31% 61.16%
Earnings before Tax (EBT) 1 151.5 - 100.2 177.5 174.8 211.6 237.6 -
Net income 1 178.1 -155.9 74.47 152.1 148.9 200.2 210.2 221.8
Net margin 27.32% -37.59% 14.01% 23.11% 21.1% 32.67% 34.23% 32.82%
EPS 2 2.320 -2.050 1.000 2.030 1.970 2.627 2.702 2.692
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 4.500 1.515 1.500 3.250 3.300 3.406 3.489 3.622
Announcement Date 2/24/20 2/24/21 2/22/22 2/22/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 139.6 154.9 157.5 160.4 161.4 178.7 171.4 172.9 189.4 172 148.9 152.5 155.1 156.5 150.4
EBITDA 1 108.4 122.7 124.2 130 129.5 135.5 136.5 138.2 153.2 129.4 125.3 131.3 137.9 135.1 133.1
EBIT 1 68.73 61.25 77.26 84.52 83.75 73.05 34.56 90.25 109 85.61 81.6 87.3 92.07 90.49 -
Operating Margin 49.21% 39.54% 49.07% 52.68% 51.89% 40.88% 20.17% 52.19% 57.58% 49.78% 54.82% 57.25% 59.36% 57.81% -
Earnings before Tax (EBT) 1 - - - 41.35 - - 58 13.95 56.63 46.2 47.47 51.15 59.07 54.29 51.82
Net income 1 26.08 38.52 36.16 34.88 44.77 36.29 51.62 7.56 50.23 39.49 47.16 49.54 53.19 50.34 44.88
Net margin 18.68% 24.87% 22.96% 21.74% 27.73% 20.31% 30.12% 4.37% 26.52% 22.96% 31.68% 32.49% 34.3% 32.17% 29.85%
EPS 2 0.3500 0.5100 0.4800 0.4600 0.6000 0.4800 0.6900 0.1000 0.6600 0.5200 0.6165 0.6559 0.6878 0.6672 0.5500
Dividend per Share 2 0.7500 0.7500 0.7750 0.8250 0.8250 0.8250 0.8250 0.8250 0.8250 0.8250 0.8386 0.8536 0.8602 0.8602 0.8600
Announcement Date 11/3/21 2/22/22 5/4/22 8/1/22 11/2/22 2/22/23 4/26/23 8/2/23 10/25/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,574 2,669 2,516 2,702 2,738 2,845 2,913 3,101
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.579 x 7.685 x 6.14 x 5.266 x 4.912 x 5.395 x 5.217 x 5.26 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.07% -5.53% 2.84% 5.9% 5.97% 11.4% 9.7% 9.48%
ROA (Net income/ Total Assets) 2.8% -2.35% 1.19% 2.63% 2.6% 3.52% 3.79% 3.96%
Assets 1 6,354 6,641 6,253 5,780 5,730 5,692 5,542 5,605
Book Value Per Share 2 38.30 35.30 34.90 33.80 32.60 30.20 30.50 30.40
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/24/20 2/24/21 2/22/22 2/22/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for EPR Properties

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
40.99 USD
Average target price
46.85 USD
Spread / Average Target
+14.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
EPR PROPERTIES Stock EPR Properties
-15.40% 3.1B
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.09% 12.04B
GECINA Stock Gecina
-13.53% 7.51B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-7.21% 5.46B
MIRVAC GROUP Stock Mirvac Group
-1.91% 5.28B
THE GPT GROUP Stock The GPT Group
-11.21% 5.15B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
-1.70% 4.54B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+0.51% 4.5B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-9.21% 4.49B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+3.97% 3.86B
Diversified REITs
  1. Stock Market
  2. Equities
  3. EPR Stock
  4. Financials EPR Properties