End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
12.4
ZAR
|
+3.51%
|
|
+5.08%
|
-11.11%
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,109
|
9,575
|
11,512
|
15,530
|
11,967
|
9,451
|
-
|
-
|
Enterprise Value (EV)
1 |
13,383
|
9,575
|
17,642
|
23,961
|
22,881
|
20,407
|
18,230
|
18,182
|
P/E ratio
|
13.5
x
|
11.4
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
6.89%
|
8.77%
|
8.47%
|
7.74%
|
11%
|
10.6%
|
10.6%
|
11.3%
|
Capitalization / Revenue
|
13.2
x
|
9.64
x
|
10.1
x
|
10.3
x
|
6.34
x
|
4.79
x
|
4.47
x
|
4.19
x
|
EV / Revenue
|
17.5
x
|
9.64
x
|
15.5
x
|
15.9
x
|
12.1
x
|
10.4
x
|
8.63
x
|
8.06
x
|
EV / EBITDA
|
25,253,193
x
|
11,852,813
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.19
x
|
0.98
x
|
1.06
x
|
1.13
x
|
0.93
x
|
0.75
x
|
0.75
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
503,417
|
554,441
|
628,716
|
737,790
|
774,090
|
781,753
|
-
|
-
|
Reference price
2 |
20.08
|
17.27
|
18.31
|
21.05
|
15.46
|
12.09
|
12.09
|
12.09
|
Announcement Date
|
5/9/19
|
5/5/20
|
5/4/21
|
5/4/22
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
766.2
|
993.7
|
1,137
|
1,505
|
1,887
|
1,971
|
2,112
|
2,256
|
EBITDA
|
529.9
|
807.8
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
528.2
|
804.5
|
867.9
|
1,525
|
1,472
|
1,479
|
1,546
|
1,610
|
Operating Margin
|
68.95%
|
80.96%
|
76.31%
|
101.32%
|
78.02%
|
75.01%
|
73.18%
|
71.39%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
839.4
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
84.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
1.488
|
1.514
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.384
|
1.514
|
1.550
|
1.630
|
1.696
|
1.278
|
1.281
|
1.368
|
Announcement Date
|
5/9/19
|
5/5/20
|
5/4/21
|
5/4/22
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: February |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,274
|
-
|
6,130
|
8,430
|
10,914
|
10,956
|
8,779
|
8,731
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.178
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.04%
|
-
|
-
|
16.1%
|
-4.67%
|
8.2%
|
6.2%
|
11.3%
|
ROA (Net income/ Total Assets)
|
6.46%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
16.90
|
17.50
|
17.20
|
18.60
|
16.60
|
16.10
|
16.00
|
16.10
|
Cash Flow per Share
|
1.550
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
2.41
|
1.56
|
11.4
|
24.4
|
23.8
|
21.5
|
Capex / Sales
|
-
|
-
|
0.21%
|
0.1%
|
0.6%
|
1.24%
|
1.13%
|
0.95%
|
Announcement Date
|
5/9/19
|
5/5/20
|
5/4/21
|
5/4/22
|
5/9/23
|
-
|
-
|
-
|
Last Close Price
12.09
ZAR Average target price
12
ZAR Spread / Average Target -0.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.11% | 521M | | -21.58% | 94.32B | | +30.12% | 38.87B | | -22.50% | 9.21B | | -13.63% | 7.54B | | -26.00% | 6.35B | | -10.93% | 6.33B | | -11.39% | 6.09B | | -9.75% | 5.85B | | -13.45% | 5.24B |
Industrial REITs
|