Market Closed -
Singapore S.E.
05:07:19 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.29
SGD
|
0.00%
|
|
0.00%
|
-9.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,848
|
1,413
|
1,935
|
2,481
|
2,461
|
2,225
|
-
|
-
|
Enterprise Value (EV)
1 |
3,024
|
2,573
|
3,101
|
4,512
|
3,974
|
3,971
|
3,987
|
3,860
|
P/E ratio
|
288
x
|
144
x
|
18
x
|
-7.76
x
|
-35.2
x
|
15.7
x
|
15.1
x
|
14.6
x
|
Yield
|
7.57%
|
7.09%
|
6.22%
|
8.11%
|
8.01%
|
8.47%
|
8.78%
|
8.9%
|
Capitalization / Revenue
|
7.3
x
|
6.14
x
|
8.02
x
|
7.23
x
|
6.37
x
|
5.96
x
|
5.79
x
|
5.64
x
|
EV / Revenue
|
11.9
x
|
11.2
x
|
12.9
x
|
13.1
x
|
10.3
x
|
10.6
x
|
10.4
x
|
9.78
x
|
EV / EBITDA
|
17.7
x
|
18.3
x
|
19.9
x
|
20.7
x
|
16.2
x
|
15.7
x
|
14.8
x
|
14.5
x
|
EV / FCF
|
18.9
x
|
17.1
x
|
21.7
x
|
20.2
x
|
23.9
x
|
-576
x
|
41.1
x
|
17.3
x
|
FCF Yield
|
5.28%
|
5.85%
|
4.61%
|
4.95%
|
4.19%
|
-0.17%
|
2.43%
|
5.79%
|
Price to Book
|
1.22
x
|
0.98
x
|
1.21
x
|
1.02
x
|
1
x
|
0.9
x
|
0.91
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
3,487,316
|
3,576,362
|
4,030,257
|
6,706,494
|
7,689,164
|
7,673,299
|
-
|
-
|
Reference price
2 |
0.5300
|
0.3950
|
0.4800
|
0.3700
|
0.3200
|
0.2900
|
0.2900
|
0.2900
|
Announcement Date
|
1/22/20
|
1/19/21
|
1/26/22
|
1/30/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
253
|
229.9
|
241.3
|
343.2
|
386.4
|
373.3
|
384.2
|
394.5
|
EBITDA
1 |
170.4
|
140.9
|
155.6
|
217.9
|
244.9
|
252.9
|
270
|
265.3
|
EBIT
1 |
170.4
|
140.9
|
155.6
|
217.9
|
244.9
|
251.4
|
268.8
|
265.3
|
Operating Margin
|
67.35%
|
61.29%
|
64.51%
|
63.48%
|
63.38%
|
67.34%
|
69.97%
|
67.25%
|
Earnings before Tax (EBT)
1 |
9.949
|
12.74
|
107.8
|
-261.9
|
-65.77
|
157.5
|
170.4
|
178.6
|
Net income
1 |
6.08
|
9.689
|
101.5
|
-278.3
|
-67.45
|
142.3
|
164.3
|
163.4
|
Net margin
|
2.4%
|
4.21%
|
42.07%
|
-81.07%
|
-17.46%
|
38.12%
|
42.76%
|
41.42%
|
EPS
2 |
0.001840
|
0.002750
|
0.0266
|
-0.0477
|
-0.009100
|
0.0185
|
0.0192
|
0.0199
|
Free Cash Flow
1 |
159.6
|
150.5
|
142.9
|
223.1
|
166.6
|
-6.9
|
96.9
|
223.6
|
FCF margin
|
63.09%
|
65.46%
|
59.21%
|
65.01%
|
43.12%
|
-1.85%
|
25.22%
|
56.68%
|
FCF Conversion (EBITDA)
|
93.68%
|
106.8%
|
91.79%
|
102.42%
|
68.03%
|
-
|
35.89%
|
84.29%
|
FCF Conversion (Net income)
|
2,625.79%
|
1,553.34%
|
140.73%
|
-
|
-
|
-
|
58.99%
|
136.85%
|
Dividend per Share
2 |
0.0401
|
0.0280
|
0.0299
|
0.0300
|
0.0256
|
0.0246
|
0.0255
|
0.0258
|
Announcement Date
|
1/22/20
|
1/19/21
|
1/26/22
|
1/30/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S2
|
2021 S1
|
2022 S1
|
2023 S1
|
---|
Net sales
1 |
116.2
|
119.8
|
147.7
|
196.8
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0144
|
0.0155
|
0.0146
|
0.0138
|
Announcement Date
|
1/19/21
|
7/22/21
|
7/26/22
|
7/25/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,175
|
1,161
|
1,167
|
2,030
|
1,514
|
1,746
|
1,762
|
1,635
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.897
x
|
8.236
x
|
7.496
x
|
9.32
x
|
6.182
x
|
6.904
x
|
6.525
x
|
6.162
x
|
Free Cash Flow
1 |
160
|
151
|
143
|
223
|
167
|
-6.9
|
96.9
|
224
|
ROE (net income / shareholders' equity)
|
6.34%
|
4.97%
|
6.07%
|
-12.4%
|
5.23%
|
5.19%
|
6.54%
|
6.73%
|
ROA (Net income/ Total Assets)
|
3.32%
|
2.52%
|
3.12%
|
-6.2%
|
2.68%
|
3.34%
|
3.42%
|
3.75%
|
Assets
1 |
183
|
383.8
|
3,259
|
4,492
|
-2,516
|
4,266
|
4,809
|
4,360
|
Book Value Per Share
2 |
0.4300
|
0.4100
|
0.4000
|
0.3600
|
0.3200
|
0.3200
|
0.3200
|
0.3200
|
Cash Flow per Share
2 |
0.0500
|
0.0500
|
0.0400
|
0.0600
|
0.0300
|
0.0300
|
0.0300
|
0.0400
|
Capex
1 |
18.4
|
10.9
|
28.5
|
98.6
|
93.5
|
137
|
135
|
-
|
Capex / Sales
|
7.28%
|
4.76%
|
11.8%
|
28.72%
|
24.21%
|
36.62%
|
35.14%
|
-
|
Announcement Date
|
1/22/20
|
1/19/21
|
1/26/22
|
1/30/23
|
1/31/24
|
-
|
-
|
-
|
Last Close Price
0.29
SGD Average target price
0.3533
SGD Spread / Average Target +21.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.38% | 1.63B | | -21.94% | 96.34B | | +21.78% | 38.16B | | -22.99% | 9.39B | | -15.05% | 7.49B | | -26.53% | 6.32B | | -12.18% | 6.27B | | -12.66% | 6.09B | | -13.12% | 5.8B | | -11.75% | 5.48B |
Industrial REITs
|