Stock EUNISELL EUNISELL INTERLINKED PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eunisell Interlinked Plc

Equities

EUNISELL

NGINTERLINK3

Construction & Engineering

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
3.2 NGN -.--% Intraday chart for Eunisell Interlinked Plc -.--% -.--%
Apr. 29 Eunisell Interlinked Plc Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 CI
Jan. 25 Eunisell Interlinked Plc Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 854.5 757.4 688.8 688.8 688.8 688.8
Enterprise Value (EV) 1 853 777.8 795.5 966.9 978.9 794.8
P/E ratio 485 x -7.03 x 68.2 x 47.4 x 135 x 77.9 x
Yield - - - - - -
Capitalization / Revenue 5.41 x 13.3 x 4.12 x 3.05 x 3.51 x 2.49 x
EV / Revenue 5.4 x 13.7 x 4.76 x 4.29 x 4.98 x 2.87 x
EV / EBITDA 159 x -26.5 x 34.5 x 16.3 x 28 x 22.7 x
EV / FCF 105 x 15.8 x -9 x -5.52 x -77.6 x 4.34 x
FCF Yield 0.95% 6.32% -11.1% -18.1% -1.29% 23%
Price to Book 3.22 x 4.82 x 4.12 x 3.79 x 3.68 x 3.52 x
Nbr of stocks (in thousands) 236,700 236,700 236,700 236,700 236,700 236,700
Reference price 2 3.610 3.200 2.910 2.910 2.910 2.910
Announcement Date 9/27/18 9/30/19 9/29/20 9/29/21 9/29/22 9/28/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 157.9 56.85 167 225.6 196.4 277.1
EBITDA 1 5.362 -29.39 23.08 59.46 34.91 34.99
EBIT 1 3.516 -30.62 22.23 56.78 30.86 31
Operating Margin 2.23% -53.86% 13.31% 25.17% 15.71% 11.19%
Earnings before Tax (EBT) 1 3.053 -107.2 10.09 16.6 9.282 9.232
Net income 1 1.763 -107.8 10.1 14.52 5.087 8.843
Net margin 1.12% -189.56% 6.05% 6.44% 2.59% 3.19%
EPS 2 0.007448 -0.4553 0.0427 0.0613 0.0215 0.0374
Free Cash Flow 1 8.091 49.15 -88.34 -175.3 -12.62 183
FCF margin 5.12% 86.46% -52.9% -77.72% -6.43% 66.03%
FCF Conversion (EBITDA) 150.9% - - - - 522.96%
FCF Conversion (Net income) 458.93% - - - - 2,069.26%
Dividend per Share - - - - - -
Announcement Date 9/27/18 9/30/19 9/29/20 9/29/21 9/29/22 9/28/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 20.4 107 278 290 106
Net Cash position 1 1.52 - - - - -
Leverage (Debt/EBITDA) - -0.6929 x 4.623 x 4.678 x 8.311 x 3.031 x
Free Cash Flow 1 8.09 49.1 -88.3 -175 -12.6 183
ROE (net income / shareholders' equity) 0.67% -51% 6.22% 8.31% 2.76% 4.62%
ROA (Net income/ Total Assets) 0.45% -4.82% 3.53% 6.32% 3.07% 3.12%
Assets 1 392.1 2,234 286.1 229.6 165.4 283.2
Book Value Per Share 2 1.120 0.6600 0.7100 0.7700 0.7900 0.8300
Cash Flow per Share 2 0.0100 0.0100 0 0.0200 0 0.0100
Capex 1 0.64 0.2 4.63 10 5.69 0.24
Capex / Sales 0.41% 0.35% 2.77% 4.44% 2.9% 0.09%
Announcement Date 9/27/18 9/30/19 9/29/20 9/29/21 9/29/22 9/28/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
EUNISELL INTERLINKED PLC Stock Eunisell Interlinked Plc
-.--% 574K
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.06% 17.07B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+13.40% 15.14B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. EUNISELL Stock
  4. Financials Eunisell Interlinked Plc