EURO MULTIVISION LIMITED Financials Euro Multivision Limited NSE India S.E.
Equities
EUROMULTI
INE063J01011
Renewable Energy Equipment & Services
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.45 INR | +3.57% |
|
-.--% | -.--% |
Valuation
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 48.08 | 45.22 | 37.6 | 12.61 | 30.94 | 34.03 |
| Enterprise Value (EV) 1 | 2,179 | 2,176 | 2,139 | 2,131 | 2,185 | 2,187 |
| P/E ratio | -0.41 x | -0.26 x | -0.22 x | -0.08 x | -0.22 x | -0.28 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.22 x | 0.4 x | 0.46 x | 3.28 x | 96.6 x | 3,403 x |
| EV / Revenue | 9.95 x | 19.5 x | 26.2 x | 554 x | 6,823 x | 218,723 x |
| EV / EBITDA | 122 x | -65.1 x | -114 x | -151 x | -863 x | -537 x |
| EV / FCF | 31.8 x | 24.6 x | 58.5 x | 55.1 x | 41.4 x | 47.4 x |
| FCF Yield | 3.14% | 4.06% | 1.71% | 1.82% | 2.42% | 2.11% |
| Price to Book | -0.02 x | -0.02 x | -0.01 x | -0 x | -0.01 x | -0.01 x |
| Nbr of stocks (in thousands) | 23,800 | 23,800 | 23,800 | 23,800 | 23,800 | 23,800 |
| Reference price 2 | 2.020 | 1.900 | 1.580 | 0.5300 | 1.300 | 1.430 |
| Announcement Date | 9/26/17 | 10/11/18 | 8/30/19 | 11/1/20 | 9/7/21 | 9/6/22 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 219.1 | 111.8 | 81.7 | 3.847 | 0.3202 | 0.01 |
| EBITDA 1 | 17.89 | -33.42 | -18.81 | -14.13 | -2.531 | -4.07 |
| EBIT 1 | -121.7 | -173.1 | -158.2 | -152.7 | -140.6 | -124.3 |
| Operating Margin | -55.55% | -154.81% | -193.62% | -3,970.41% | -43,915.26% | -1,242,890% |
| Earnings before Tax (EBT) 1 | -118.2 | -171.9 | -156.4 | -150.9 | -139.6 | -123.9 |
| Net income 1 | -118.2 | -171.9 | -170.2 | -150.9 | -140.9 | -122.6 |
| Net margin | -53.93% | -153.77% | -208.38% | -3,922.55% | -43,995.55% | -1,226,130% |
| EPS 2 | -4.970 | -7.222 | -7.153 | -6.340 | -5.920 | -5.152 |
| Free Cash Flow 1 | 68.48 | 88.42 | 36.59 | 38.7 | 52.79 | 46.15 |
| FCF margin | 31.25% | 79.1% | 44.78% | 1,005.92% | 16,484.77% | 461,487.5% |
| FCF Conversion (EBITDA) | 382.84% | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/26/17 | 10/11/18 | 8/30/19 | 11/1/20 | 9/7/21 | 9/6/22 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2,131 | 2,130 | 2,102 | 2,118 | 2,154 | 2,153 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 119.1 x | -63.75 x | -111.7 x | -149.9 x | -851.1 x | -529 x |
| Free Cash Flow 1 | 68.5 | 88.4 | 36.6 | 38.7 | 52.8 | 46.1 |
| ROE (net income / shareholders' equity) | 4.3% | 5.94% | 5.55% | 4.68% | 4.18% | 3.5% |
| ROA (Net income/ Total Assets) | -5.21% | -8.22% | -8.93% | -10.5% | -11.6% | -12.5% |
| Assets 1 | 2,267 | 2,090 | 1,907 | 1,431 | 1,211 | 983.3 |
| Book Value Per Share 2 | -118.0 | -125.0 | -132.0 | -139.0 | -145.0 | -150.0 |
| Cash Flow per Share 2 | 1.230 | 0.0300 | 0.0200 | 0.0100 | 0.0200 | 0.0100 |
| Capex 1 | 2.66 | 0.04 | - | - | - | - |
| Capex / Sales | 1.21% | 0.04% | - | - | - | - |
| Announcement Date | 9/26/17 | 10/11/18 | 8/30/19 | 11/1/20 | 9/7/21 | 9/6/22 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +11.19% | 20.5B | |
| -20.52% | 19.06B | |
| -13.58% | 15.54B | |
| -13.30% | 13.5B | |
| -14.56% | 10.47B | |
| +42.79% | 8.03B | |
| -17.35% | 7.22B | |
| +24.34% | 6.47B | |
| -31.37% | 6.46B |
- Stock Market
- Equities
- EUROMULTI Stock
- EUROMULTI Stock
- Financials Euro Multivision Limited
