Financials Evergent Investments SA

Equities

EVER

ROSIFBACNOR0

Investment Holding Companies

End-of-day quote Bucharest S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1.28 RON -1.16% Intraday chart for Evergent Investments SA +0.79% +0.79%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,211 1,602 1,215 1,197 1,306 1,166
Enterprise Value (EV) 1 895.4 1,185 809.2 692.6 913 642.7
P/E ratio 26.9 x 7.29 x 26.5 x 7.75 x 9.4 x 5.95 x
Yield 2.52% 3.73% 3.44% 5.31% 6.57% 7.09%
Capitalization / Revenue 10.5 x 5.27 x 8.22 x 8.78 x 6.99 x 4.99 x
EV / Revenue 7.76 x 3.9 x 5.48 x 5.08 x 4.88 x 2.75 x
EV / EBITDA 16.7 x 6.71 x 60.5 x 15.1 x 10.5 x 4.73 x
EV / FCF -11.3 x 7.96 x 15.5 x 20.5 x 10.3 x 9.52 x
FCF Yield -8.85% 12.6% 6.43% 4.87% 9.75% 10.5%
Price to Book 0.69 x 0.72 x 0.61 x 0.5 x 0.58 x 0.43 x
Nbr of stocks (in thousands) 1,002,114 995,177 971,698 977,023 953,615 918,387
Reference price 2 1.208 1.610 1.250 1.225 1.370 1.270
Announcement Date 3/18/19 4/27/20 3/31/21 4/28/22 4/27/23 2/29/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 115.4 303.8 147.8 136.4 186.9 234
EBITDA 1 53.54 176.6 13.37 45.86 86.72 136
EBIT 1 50.65 173.2 9.972 42.26 82.83 131.4
Operating Margin 43.9% 57.02% 6.75% 30.99% 44.31% 56.17%
Earnings before Tax (EBT) 1 51.7 175.2 14.28 53.98 112.5 130.4
Net income 1 42.45 147.6 6.761 51.42 101.8 115.3
Net margin 36.79% 48.58% 4.58% 37.71% 54.45% 49.26%
EPS 2 0.0449 0.2210 0.0472 0.1581 0.1457 0.2136
Free Cash Flow 1 -79.24 148.9 52.06 33.7 89.01 67.49
FCF margin -68.68% 49.01% 35.23% 24.72% 47.62% 28.84%
FCF Conversion (EBITDA) - 84.31% 389.49% 73.5% 102.64% 49.63%
FCF Conversion (Net income) - 100.87% 770.01% 65.54% 87.47% 58.55%
Dividend per Share 2 0.0304 0.0600 0.0430 0.0650 0.0900 0.0900
Announcement Date 3/18/19 4/27/20 3/31/21 4/28/22 4/27/23 2/29/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 315 417 405 504 393 524
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -79.2 149 52.1 33.7 89 67.5
ROE (net income / shareholders' equity) 2.5% 7.59% 0.29% 2.37% 4.44% 4.65%
ROA (Net income/ Total Assets) 1.63% 4.89% 0.27% 1.11% 2.07% 3.02%
Assets 1 2,605 3,015 2,507 4,627 4,916 3,820
Book Value Per Share 2 1.750 2.240 2.030 2.470 2.380 2.940
Cash Flow per Share 2 0.0100 0.0100 0.1000 0.2000 0.1400 0.3400
Capex 1 40.6 7.21 2.66 2.32 11.2 7.95
Capex / Sales 35.17% 2.37% 1.8% 1.71% 5.99% 3.4%
Announcement Date 3/18/19 4/27/20 3/31/21 4/28/22 4/27/23 2/29/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EVER Stock
  4. Financials Evergent Investments SA